| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 919.20M | 1.02B | 980.90M | 892.80M | 944.60M |
| Gross Profit | 142.40M | 164.60M | 176.90M | 109.10M | 90.50M |
| EBITDA | -34.70M | 71.00M | 120.20M | 62.40M | 56.10M |
| Net Income | -130.60M | -189.70M | -15.00M | -8.10M | -6.30M |
Balance Sheet | |||||
| Total Assets | 1.49B | 1.61B | 1.74B | 1.62B | 1.60B |
| Cash, Cash Equivalents and Short-Term Investments | 73.00M | 34.50M | 74.50M | 10.30M | 100.00K |
| Total Debt | 69.10M | 225.50M | 120.80M | 24.10M | 73.40M |
| Total Liabilities | 506.00M | 684.70M | 625.90M | 607.00M | 611.60M |
| Stockholders Equity | 983.50M | 927.70M | 1.11B | 1.01B | 989.40M |
Cash Flow | |||||
| Free Cash Flow | 14.90M | -127.70M | -122.60M | -17.10M | 8.40M |
| Operating Cash Flow | 122.90M | 5.10M | 44.80M | 71.50M | 96.80M |
| Investing Cash Flow | -108.00M | -137.30M | -167.40M | -87.90M | -88.30M |
| Financing Cash Flow | 26.50M | 92.20M | 187.80M | 26.50M | -8.40M |