| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 848.20M | € 919.20M | € 1.02B | € 980.90M | € 892.80M |
| Gross Profit | € 140.50M | € 142.40M | € 164.60M | € 176.90M | € 109.10M |
| Operating Income | € 1.80M | € -120.40M | € -234.30M | € -800.00K | € 2.70M |
| EBITDA | € 142.30M | € -34.70M | € 71.00M | € 120.20M | € 62.40M |
| Net Income | € -211.20M | € -130.60M | € -189.70M | € -15.00M | € -8.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 113.80M | € 73.00M | € 34.50M | € 74.50M | € 10.30M |
| Total Assets | € 1.30B | € 1.49B | € 1.61B | € 1.74B | € 1.62B |
| Total Debt | € 65.40M | € 69.10M | € 225.50M | € 120.80M | € 24.10M |
| Net Debt | € -48.40M | € -3.90M | € 191.00M | € 46.30M | € 13.80M |
| Total Liabilities | € 516.70M | € 506.00M | € 684.70M | € 625.90M | € 607.00M |
| Stockholders' Equity | € 788.00M | € 983.50M | € 927.70M | € 1.11B | € 1.01B |
| Cash Flow | |||||
| Free Cash Flow | € 47.00M | € 14.90M | € -127.70M | € -122.60M | € -17.10M |
| Operating Cash Flow | € 125.50M | € 122.90M | € 5.10M | € 44.80M | € 71.50M |
| Investing Cash Flow | € -77.00M | € -108.00M | € -137.30M | € -167.40M | € -87.90M |
| Financing Cash Flow | € -10.30M | € 26.50M | € 92.20M | € 187.80M | € 26.50M |