| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.97B | 2.78B | 2.78B | 3.49B | 2.89B |
| Gross Profit | 1.35B | 1.21B | 1.23B | 1.82B | 1.55B |
| EBITDA | 867.10M | 670.50M | 755.70M | 1.33B | 811.96M |
| Net Income | 265.60M | 175.10M | 309.70M | 876.10M | 414.40M |
Balance Sheet | |||||
| Total Assets | 8.02B | 8.26B | 7.74B | 5.07B | 3.95B |
| Cash, Cash Equivalents and Short-Term Investments | 426.10M | 688.80M | 126.10M | 133.00M | 237.35M |
| Total Debt | 2.75B | 2.87B | 3.68B | 1.14B | 625.52M |
| Total Liabilities | 3.89B | 4.23B | 5.07B | 2.55B | 2.22B |
| Stockholders Equity | 4.09B | 3.99B | 2.64B | 2.45B | 1.66B |
Cash Flow | |||||
| Free Cash Flow | 145.40M | 475.30M | 156.10M | 181.70M | 371.98M |
| Operating Cash Flow | 538.60M | 815.10M | 629.70M | 612.30M | 695.97M |
| Investing Cash Flow | -397.70M | -340.00M | -2.72B | -957.50M | -465.23M |
| Financing Cash Flow | -389.20M | 84.90M | 1.99B | 220.70M | -69.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €3.09B | 23.23 | 12.92% | 0.41% | 6.97% | -5.59% | |
67 Neutral | €13.21B | 29.76 | 10.82% | 1.17% | 9.57% | -34.30% | |
66 Neutral | €11.28B | 29.82 | 9.69% | 0.82% | 8.28% | -8.08% | |
66 Neutral | €97.64B | 18.91 | 8.39% | 4.77% | -9.82% | 119.10% | |
64 Neutral | €12.16B | 25.31 | 11.27% | 0.97% | 6.25% | 18.93% | |
52 Neutral | €17.46B | 65.70 | 6.65% | 0.31% | 7.72% | 53.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |