| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.57B | € 3.31B | € 3.16B | € 2.75B | € 2.69B |
| Gross Profit | € 2.96B | € 2.74B | € 2.63B | € 2.31B | € 2.20B |
| Operating Income | € 496.70M | € 816.00M | € 943.70M | € 886.20M | € 759.00M |
| EBITDA | € 1.16B | € 1.14B | € 1.13B | € 1.06B | € 794.40M |
| Net Income | € 345.90M | € 644.40M | € 648.60M | € 646.60M | € 548.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 679.20M | € 528.40M | € 1.17B | € 814.70M | € 642.50M |
| Total Assets | € 6.44B | € 6.32B | € 5.61B | € 4.99B | € 4.31B |
| Total Debt | € 426.80M | € 306.10M | € 771.60M | € 786.60M | € 1.17B |
| Net Debt | € -251.30M | € -222.30M | € -397.70M | € -28.10M | € 525.70M |
| Total Liabilities | € 2.26B | € 2.50B | € 2.27B | € 2.25B | € 2.18B |
| Stockholders' Equity | € 4.18B | € 3.83B | € 3.34B | € 2.74B | € 2.13B |
| Cash Flow | |||||
| Free Cash Flow | € 133.00M | € 749.70M | € 700.30M | € 453.90M | € 630.60M |
| Operating Cash Flow | € 915.50M | € 865.90M | € 953.20M | € 871.80M | € 771.30M |
| Investing Cash Flow | € -676.60M | € -1.07B | € -458.60M | € -332.00M | € -163.70M |
| Financing Cash Flow | € -100.00M | € -458.40M | € -146.00M | € -400.30M | € -307.50M |