| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 803.00M | 641.39M | 427.70M | 307.29M | 314.74M |
| Gross Profit | 520.10M | 586.61M | 399.32M | 293.77M | 302.02M |
| EBITDA | 550.80M | 389.00M | 243.40M | 161.09M | 172.15M |
| Net Income | 413.60M | 347.76M | 201.37M | 128.26M | 134.07M |
Balance Sheet | |||||
| Total Assets | 1.05B | 814.79M | 616.39M | 484.44M | 412.88M |
| Cash, Cash Equivalents and Short-Term Investments | 346.90M | 343.72M | 267.66M | 212.80M | 203.80M |
| Total Debt | 128.70M | 15.98M | 8.34M | 4.05M | 4.54M |
| Total Liabilities | 456.10M | 353.32M | 280.05M | 224.61M | 164.65M |
| Stockholders Equity | 588.20M | 461.39M | 336.30M | 259.79M | 248.23M |
Cash Flow | |||||
| Free Cash Flow | 393.40M | 361.46M | 178.52M | 118.92M | 196.44M |
| Operating Cash Flow | 433.70M | 361.46M | 221.65M | 139.43M | 212.50M |
| Investing Cash Flow | -244.80M | -68.47M | -44.09M | -9.02M | -16.04M |
| Financing Cash Flow | -184.80M | -217.35M | -115.86M | -121.95M | -134.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | €7.17B | 14.03 | 77.67% | 4.99% | 35.00% | 24.05% | |
78 Outperform | €3.55B | 4.25 | 14.24% | 8.70% | -0.98% | 20.09% | |
77 Outperform | €1.88B | 2.74 | 21.70% | 6.70% | -14.28% | -9.30% | |
75 Outperform | €981.00M | 11.20 | 4.13% | 47.20% | -8.54% | 47.48% | |
73 Outperform | €143.01B | 10.74 | 12.75% | 5.87% | -11.20% | -13.26% | |
69 Neutral | €6.14B | 15.94 | ― | 2.64% | 17.19% | 11.76% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |