| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 803.00M | € 641.39M | € 427.70M | € 307.29M | € 314.74M |
| Gross Profit | € 520.10M | € 586.61M | € 399.32M | € 293.77M | € 302.02M |
| Operating Income | € 517.90M | € 374.35M | € 223.53M | € 152.19M | € 164.59M |
| EBITDA | € 550.80M | € 389.00M | € 243.40M | € 161.09M | € 172.15M |
| Net Income | € 413.60M | € 347.76M | € 201.37M | € 128.26M | € 134.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 346.90M | € 343.72M | € 267.66M | € 212.80M | € 203.80M |
| Total Assets | € 1.05B | € 814.79M | € 616.39M | € 484.44M | € 412.88M |
| Total Debt | € 128.70M | € 15.98M | € 8.34M | € 4.05M | € 4.54M |
| Net Debt | € -218.00M | € -327.35M | € -259.19M | € -208.76M | € -199.26M |
| Total Liabilities | € 456.10M | € 353.32M | € 280.05M | € 224.61M | € 164.65M |
| Stockholders' Equity | € 588.20M | € 461.39M | € 336.30M | € 259.79M | € 248.23M |
| Cash Flow | |||||
| Free Cash Flow | € 393.40M | € 361.46M | € 178.52M | € 118.92M | € 196.44M |
| Operating Cash Flow | € 433.70M | € 361.46M | € 221.65M | € 139.43M | € 212.50M |
| Investing Cash Flow | € -244.80M | € -68.47M | € -44.09M | € -9.02M | € -16.04M |
| Financing Cash Flow | € -184.80M | € -217.35M | € -115.86M | € -121.95M | € -134.62M |