| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.20B | 6.72B | 6.00B | 6.28B | 6.43B |
| Gross Profit | 964.20M | 918.10M | 923.20M | 884.30M | 912.30M |
| EBITDA | 445.60M | 702.40M | 606.20M | 593.50M | 524.70M |
| Net Income | 363.70M | 390.70M | 296.80M | 300.70M | 244.60M |
Balance Sheet | |||||
| Total Assets | 9.80B | 9.24B | 8.67B | 8.69B | 8.38B |
| Cash, Cash Equivalents and Short-Term Investments | 3.64B | 3.85B | 3.37B | 3.48B | 3.64B |
| Total Debt | 1.44B | 980.70M | 993.40M | 986.20M | 989.10M |
| Total Liabilities | 7.53B | 7.13B | 6.72B | 6.96B | 6.87B |
| Stockholders Equity | 2.27B | 2.08B | 1.89B | 1.71B | 1.48B |
Cash Flow | |||||
| Free Cash Flow | 518.90M | 760.60M | 330.40M | 137.70M | 884.80M |
| Operating Cash Flow | 608.30M | 845.20M | 378.80M | 184.40M | 934.40M |
| Investing Cash Flow | -590.40M | -97.50M | -108.00M | -57.60M | -53.00M |
| Financing Cash Flow | -44.90M | -364.80M | -319.00M | -396.30M | -558.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | €7.63B | 14.03 | 77.67% | 4.99% | 25.20% | 18.77% | |
73 Outperform | €177.16B | 8.58 | 12.75% | 5.87% | -11.10% | 5.79% | |
71 Outperform | €1.04B | 11.20 | -0.50% | ― | -15.60% | 24.79% | |
69 Neutral | €7.12B | 15.94 | ― | 2.64% | 7.22% | -6.61% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
52 Neutral | €7.16M | -1.60 | -93.86% | ― | 4.64% | 22.38% |