| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 183.96B | 182.34B | 195.61B | 218.94B | 263.31B | 184.63B |
| Gross Profit | 56.76B | 51.85B | 55.53B | 62.37B | 81.21B | 52.01B |
| EBITDA | 43.05B | 38.85B | 42.28B | 50.78B | 59.04B | 42.07B |
| Net Income | 15.09B | 13.13B | 15.76B | 21.38B | 20.53B | 16.03B |
Balance Sheet | ||||||
| Total Assets | 314.23B | 291.09B | 285.49B | 283.65B | 303.86B | 293.46B |
| Cash, Cash Equivalents and Short-Term Investments | 29.83B | 29.54B | 30.55B | 33.43B | 41.77B | 33.66B |
| Total Debt | 63.94B | 61.04B | 51.24B | 47.87B | 61.25B | 64.55B |
| Total Liabilities | 189.13B | 173.55B | 165.23B | 164.20B | 189.29B | 178.46B |
| Stockholders Equity | 122.41B | 114.90B | 117.86B | 116.75B | 111.72B | 111.74B |
Cash Flow | ||||||
| Free Cash Flow | 11.04B | 10.81B | 15.95B | 22.96B | 31.68B | 18.07B |
| Operating Cash Flow | 28.34B | 28.46B | 30.85B | 40.68B | 47.37B | 30.41B |
| Investing Cash Flow | -17.19B | -18.57B | -17.33B | -16.45B | -15.12B | -13.66B |
| Financing Cash Flow | -8.75B | -10.64B | -14.43B | -29.73B | -19.27B | -25.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €1.96B | 3.06 | 34.90% | 6.70% | -31.49% | 65.21% | |
73 Outperform | €177.16B | 8.58 | 12.75% | 5.87% | -11.10% | 5.79% | |
69 Neutral | €7.12B | 15.94 | ― | 2.64% | 7.22% | -6.61% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | €804.05M | -5.71 | -5.05% | 6.89% | -36.65% | -187.32% | |
60 Neutral | €3.63B | 10.76 | 14.24% | 8.70% | -1.65% | -9.39% |