Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.24B | 5.24B | 5.01B | 4.70B | 4.30B | 4.02B |
Gross Profit | 1.21B | 4.08B | 3.94B | 3.72B | 3.41B | 3.20B |
EBITDA | 474.20M | 599.70M | 591.30M | 656.30M | 691.00M | 604.00M |
Net Income | -54.10M | -54.10M | -53.90M | 49.40M | 118.40M | 65.00M |
Balance Sheet | ||||||
Total Assets | 6.84B | 6.84B | 6.90B | 6.96B | 6.79B | 6.68B |
Cash, Cash Equivalents and Short-Term Investments | 384.00M | 384.00M | 381.30M | 362.90M | 143.50M | 620.00M |
Total Debt | 4.08B | 4.08B | 4.06B | 4.15B | 3.97B | 3.85B |
Total Liabilities | 5.66B | 5.66B | 5.67B | 5.68B | 5.55B | 5.58B |
Stockholders Equity | 1.15B | 1.15B | 1.19B | 1.25B | 1.21B | 1.07B |
Cash Flow | ||||||
Free Cash Flow | 498.30M | 550.90M | 418.30M | 426.70M | 68.90M | 475.90M |
Operating Cash Flow | 641.10M | 693.70M | 586.80M | 598.90M | 262.50M | 652.30M |
Investing Cash Flow | -179.30M | -138.40M | -180.50M | -175.40M | -471.10M | -181.40M |
Financing Cash Flow | -589.85M | -550.20M | -401.50M | -197.10M | -264.20M | -390.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 939.00M | 15.75 | 10.19% | 1.12% | -0.95% | 27.67% | |
70 Outperform | 301.14M | 13.55 | 6.95% | 4.50% | 9.58% | -6.69% | |
63 Neutral | 2.60B | 19.74 | 13.93% | 0.47% | 6.97% | -5.59% | |
58 Neutral | 1.50B | -32.36 | -1.49% | ― | 1.98% | 85.87% | |
48 Neutral | €1.09B | ― | -4.36% | ― | 4.70% | -0.33% | |
40 Neutral | 1.91B | -4.44 | -23.89% | ― | 8.43% | -102.06% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |