| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 5.24B | € 5.01B | € 4.70B | € 4.30B | € 4.02B |
| Gross Profit | € 4.08B | € 3.94B | € 3.72B | € 3.41B | € 3.20B |
| Operating Income | € 187.40M | € 184.20M | € 218.20M | € 281.10M | € 272.00M |
| EBITDA | € 599.70M | € 584.90M | € 647.30M | € 677.10M | € 596.40M |
| Net Income | € -54.10M | € -53.90M | € 49.40M | € 118.40M | € 65.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 384.00M | € 381.30M | € 362.90M | € 143.50M | € 620.00M |
| Total Assets | € 6.84B | € 6.90B | € 6.96B | € 6.79B | € 6.68B |
| Total Debt | € 4.08B | € 4.06B | € 4.15B | € 3.97B | € 3.85B |
| Net Debt | € 3.72B | € 3.70B | € 3.80B | € 3.83B | € 3.24B |
| Total Liabilities | € 5.66B | € 5.67B | € 5.68B | € 5.55B | € 5.58B |
| Stockholders' Equity | € 1.15B | € 1.19B | € 1.25B | € 1.21B | € 1.07B |
| Cash Flow | |||||
| Free Cash Flow | € 550.90M | € 418.30M | € 426.70M | € 68.90M | € 475.90M |
| Operating Cash Flow | € 693.70M | € 586.80M | € 598.90M | € 262.50M | € 652.30M |
| Investing Cash Flow | € -138.40M | € -180.50M | € -175.40M | € -471.10M | € -181.40M |
| Financing Cash Flow | € -550.20M | € -401.50M | € -197.10M | € -264.20M | € -390.60M |