| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.31B | 5.28B | 5.00B | 4.44B | 4.14B |
| Gross Profit | 431.50M | 4.84B | 1.57B | 4.09B | 3.83B |
| EBITDA | 1.01B | 1.01B | 952.04M | 907.45M | 946.76M |
| Net Income | 1.60M | -55.12M | -105.25M | 22.06M | 91.11M |
Balance Sheet | |||||
| Total Assets | 13.81B | 14.26B | 15.18B | 14.57B | 14.31B |
| Cash, Cash Equivalents and Short-Term Investments | 789.54M | 518.10M | 677.91M | 734.35M | 1.22B |
| Total Debt | 11.36B | 7.98B | 8.55B | 8.27B | 8.23B |
| Total Liabilities | 9.89B | 10.24B | 11.24B | 10.71B | 10.54B |
| Stockholders Equity | 3.61B | 3.69B | 3.58B | 3.54B | 3.49B |
Cash Flow | |||||
| Free Cash Flow | 577.76M | 600.10M | 320.04M | 116.36M | 311.05M |
| Operating Cash Flow | 796.46M | 908.13M | 804.15M | 681.66M | 839.97M |
| Investing Cash Flow | 137.55M | 47.69M | -669.52M | -770.26M | -825.28M |
| Financing Cash Flow | -670.90M | -1.11B | -193.61M | -550.13M | 31.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €289.68M | 10.41 | 6.64% | 2.73% | 13.31% | -13.07% | |
60 Neutral | €1.13B | -7.25 | -4.36% | ― | 4.70% | -0.37% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €2.21B | -6.61 | -13.50% | ― | 6.30% | -100.37% | |
47 Neutral | €1.32B | 873.33 | -1.70% | ― | 1.98% | 85.87% |