| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.90B | 5.64B | 5.20B | 4.68B | 4.30B |
| Gross Profit | 4.76B | 4.51B | 655.93M | 713.73M | 922.68M |
| EBITDA | 740.25M | 731.55M | 2.80B | -3.45B | 646.07M |
| Net Income | -298.40M | -412.06M | 1.35B | -4.03B | 65.19M |
Balance Sheet | |||||
| Total Assets | 12.65B | 13.41B | 13.91B | 14.49B | 17.07B |
| Cash, Cash Equivalents and Short-Term Investments | 337.09M | 518.72M | 692.95M | 902.99M | 957.70M |
| Total Debt | 8.60B | 8.86B | 9.16B | 13.38B | 12.25B |
| Total Liabilities | 11.25B | 11.69B | 12.02B | 16.00B | 14.74B |
| Stockholders Equity | 1.41B | 1.72B | 1.89B | -1.50B | 2.32B |
Cash Flow | |||||
| Free Cash Flow | 514.41M | 328.61M | 216.90M | 244.74M | 331.85M |
| Operating Cash Flow | 680.32M | 472.05M | 366.14M | 409.73M | 753.75M |
| Investing Cash Flow | 354.74M | -140.43M | -318.17M | -657.49M | -1.41B |
| Financing Cash Flow | -1.22B | -458.08M | -259.44M | 151.81M | 718.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €522.71M | 13.44 | 16.40% | 2.85% | 9.12% | 8.55% | |
67 Neutral | €345.95M | 14.13 | 6.64% | 2.73% | 13.15% | 10.30% | |
60 Neutral | €1.22B | -17.83 | -4.36% | ― | 3.51% | 42.41% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €2.27B | -7.59 | -13.50% | ― | 4.61% | 30.63% | |
54 Neutral | €11.17B | 25.60 | 11.27% | 0.97% | 4.96% | 23.85% | |
47 Neutral | €1.48B | 413.80 | -1.70% | ― | 0.54% | ― |