Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.64B | 5.20B | 4.68B | 4.30B | 3.92B |
Gross Profit | 4.51B | 655.93M | 713.73M | 922.68M | 963.25M |
EBITDA | 731.55M | 2.80B | -3.45B | 646.07M | 637.64M |
Net Income | -412.06M | 1.35B | -4.03B | 65.19M | 160.05M |
Balance Sheet | |||||
Total Assets | 13.41B | 13.91B | 14.49B | 17.07B | 16.97B |
Cash, Cash Equivalents and Short-Term Investments | 518.72M | 692.95M | 902.99M | 957.70M | 894.13M |
Total Debt | 8.86B | 9.16B | 13.38B | 12.25B | 10.51B |
Total Liabilities | 11.69B | 12.02B | 16.00B | 14.74B | 13.48B |
Stockholders Equity | 1.72B | 1.89B | -1.50B | 2.32B | 3.50B |
Cash Flow | |||||
Free Cash Flow | 328.61M | 216.90M | 244.74M | 331.85M | 283.29M |
Operating Cash Flow | 472.05M | 366.14M | 409.73M | 753.75M | 777.73M |
Investing Cash Flow | -140.43M | -318.17M | -657.49M | -1.41B | -1.01B |
Financing Cash Flow | -458.08M | -259.44M | 151.81M | 718.30M | 285.80M |