Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 5.20B | € 4.68B | € 4.30B | € 3.92B | € 3.74B |
Gross Profit | € 655.93M | € 713.73M | € 922.68M | € 963.25M | € 1.04B |
Operating Income | € -918.73M | € -49.13M | € 395.73M | € 422.90M | € 503.78M |
EBITDA | € 2.80B | € -3.45B | € 646.07M | € 637.64M | € 710.47M |
Net Income | € 1.35B | € -4.03B | € 65.19M | € 160.05M | € 233.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 692.95M | € 902.99M | € 957.70M | € 894.13M | € 844.03M |
Total Assets | € 13.91B | € 14.49B | € 17.07B | € 16.97B | € 14.54B |
Total Debt | € 9.16B | € 13.38B | € 12.25B | € 10.51B | € 9.21B |
Net Debt | € 8.52B | € 12.53B | € 11.29B | € 9.62B | € 8.37B |
Total Liabilities | € 12.02B | € 16.00B | € 14.74B | € 13.48B | € 11.53B |
Stockholders' Equity | € 1.89B | € -1.50B | € 2.32B | € 3.50B | € 3.01B |
Cash Flow | |||||
Free Cash Flow | € 216.90M | € 244.74M | € 331.85M | € 283.29M | € 530.31M |
Operating Cash Flow | € 366.14M | € 409.73M | € 753.75M | € 777.73M | € 806.46M |
Investing Cash Flow | € -318.17M | € -657.49M | € -1.41B | € -1.01B | € -978.25M |
Financing Cash Flow | € -259.44M | € 151.81M | € 718.30M | € 285.80M | € 0.00 |