| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 5.90B | € 5.64B | € 5.20B | € 4.68B | € 4.30B |
| Gross Profit | € 4.76B | € 4.51B | € 655.93M | € 713.73M | € 922.68M |
| Operating Income | € 173.25M | € -38.20M | € -918.73M | € -49.13M | € 395.73M |
| EBITDA | € 740.25M | € 731.55M | € 2.80B | € -3.45B | € 646.07M |
| Net Income | € -298.40M | € -412.06M | € 1.35B | € -4.03B | € 65.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 337.09M | € 518.72M | € 692.95M | € 902.99M | € 957.70M |
| Total Assets | € 12.65B | € 13.41B | € 13.91B | € 14.49B | € 17.07B |
| Total Debt | € 8.60B | € 8.86B | € 9.16B | € 13.38B | € 12.25B |
| Net Debt | € 8.27B | € 8.34B | € 8.52B | € 12.53B | € 11.29B |
| Total Liabilities | € 11.25B | € 11.69B | € 12.02B | € 16.00B | € 14.74B |
| Stockholders' Equity | € 1.41B | € 1.72B | € 1.89B | € -1.50B | € 2.32B |
| Cash Flow | |||||
| Free Cash Flow | € 514.41M | € 328.61M | € 216.90M | € 244.74M | € 331.85M |
| Operating Cash Flow | € 680.32M | € 472.05M | € 366.14M | € 409.73M | € 753.75M |
| Investing Cash Flow | € 354.74M | € -140.43M | € -318.17M | € -657.49M | € -1.41B |
| Financing Cash Flow | € -1.22B | € -458.08M | € -259.44M | € 151.81M | € 718.30M |