| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.82B | 1.62B | 1.47B | 1.41B | 1.29B |
| Gross Profit | 1.62B | 1.26B | 1.10B | 1.04B | 958.49M |
| EBITDA | 1.16B | 1.06B | 904.96M | 811.76M | 756.32M |
| Net Income | 642.90M | 585.57M | 513.57M | 437.83M | 413.34M |
Balance Sheet | |||||
| Total Assets | 327.63B | 209.39B | 189.51B | 175.14B | 145.91B |
| Cash, Cash Equivalents and Short-Term Investments | 1.66B | 1.74B | 176.46B | 168.01B | 961.95M |
| Total Debt | 3.40B | 3.12B | 3.11B | 3.09B | 3.13B |
| Total Liabilities | 322.90B | 204.99B | 185.42B | 171.10B | 142.14B |
| Stockholders Equity | 4.54B | 4.25B | 3.95B | 3.91B | 3.65B |
Cash Flow | |||||
| Free Cash Flow | 682.20M | 621.36M | 723.04M | 516.97M | 476.12M |
| Operating Cash Flow | 812.10M | 708.60M | 826.07M | 616.49M | 543.71M |
| Investing Cash Flow | -387.70M | -37.07M | 157.91M | -122.58M | -4.22B |
| Financing Cash Flow | -495.10M | -441.67M | -522.21M | -282.37M | 3.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €16.91B | 9.12 | 14.33% | 6.07% | 9.60% | 21.79% | |
66 Neutral | €2.69B | 10.15 | 14.39% | 3.03% | -2.23% | 20.83% | |
64 Neutral | €17.46B | 15.05 | 10.95% | 2.35% | 1.67% | -3.83% | |
62 Neutral | €14.38B | 22.40 | 14.94% | 2.30% | 13.04% | 12.20% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
42 Neutral | €558.49M | -0.08 | -142.62% | ― | -13.00% | -1655.41% | |
41 Neutral | €651.75M | -0.36 | 319.82% | ― | -16.46% | 93.72% |