Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.33B | 6.66B | 6.00B | 5.98B | 5.92B | 4.67B |
Gross Profit | 4.51B | 3.58B | 3.23B | 3.11B | 3.19B | 2.57B |
EBITDA | 1.83B | 1.77B | 1.56B | 1.47B | 1.67B | 1.24B |
Net Income | 1.67B | 1.31B | 1.16B | 1.07B | 1.37B | 909.80M |
Balance Sheet | ||||||
Total Assets | 39.17B | 38.30B | 36.01B | 28.62B | 28.72B | 28.89B |
Cash, Cash Equivalents and Short-Term Investments | 23.85B | 2.79B | 675.73M | 528.76M | 1.30B | 182.49M |
Total Debt | 20.32B | 2.36B | 2.16B | 12.26B | 12.13B | 13.78B |
Total Liabilities | 27.13B | 26.25B | 24.59B | 17.54B | 17.99B | 19.14B |
Stockholders Equity | 11.99B | 12.00B | 11.37B | 11.03B | 10.67B | 9.70B |
Cash Flow | ||||||
Free Cash Flow | 1.82B | 1.52B | 1.49B | -233.98M | 1.91B | 1.21B |
Operating Cash Flow | 1.90B | 1.59B | 1.54B | -183.79M | 1.96B | 1.26B |
Investing Cash Flow | -291.40M | -393.58M | -20.17M | -49.63M | -648.39M | -412.42M |
Financing Cash Flow | -952.37M | -931.46M | -845.42M | -980.22M | -681.64M | -106.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 2.08B | 16.64 | 26.43% | 6.12% | 9.60% | 5.96% | |
75 Outperform | 1.84B | 45.86 | ― | 4.39% | -48.21% | -64.53% | |
66 Neutral | €13.73B | 7.99 | 14.33% | 6.34% | 18.42% | 37.83% | |
66 Neutral | 3.45B | -37.44 | 9.12% | 5.92% | 9.86% | -118.70% | |
61 Neutral | 3.24B | 17.66 | ― | 4.27% | 12.44% | 12.15% | |
49 Neutral | 3.87B | -6.17 | -5.92% | 4.84% | 11.76% | -735.88% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |