| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.34B | 6.66B | 6.00B | 5.98B | 5.92B |
| Gross Profit | 2.34B | 3.58B | 3.23B | 3.11B | 3.19B |
| EBITDA | 2.31B | 1.77B | 1.56B | 1.47B | 1.67B |
| Net Income | 1.59B | 1.31B | 1.16B | 1.07B | 1.37B |
Balance Sheet | |||||
| Total Assets | 38.74B | 38.30B | 36.01B | 28.62B | 28.72B |
| Cash, Cash Equivalents and Short-Term Investments | 4.14B | 2.79B | 675.73M | 528.76M | 1.30B |
| Total Debt | 2.02B | 2.36B | 2.16B | 12.26B | 12.13B |
| Total Liabilities | 26.04B | 26.25B | 24.59B | 17.54B | 17.99B |
| Stockholders Equity | 12.66B | 12.00B | 11.37B | 11.03B | 10.67B |
Cash Flow | |||||
| Free Cash Flow | 1.73B | 1.52B | 1.49B | -233.98M | 1.91B |
| Operating Cash Flow | 1.82B | 1.59B | 1.54B | -183.79M | 1.96B |
| Investing Cash Flow | -444.20M | -393.58M | -20.17M | -49.63M | -648.39M |
| Financing Cash Flow | -877.38M | -931.46M | -845.42M | -980.22M | -681.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €15.95B | 9.12 | 14.33% | 6.07% | 18.42% | 37.83% | |
72 Outperform | €312.24M | 11.03 | 21.06% | 6.43% | 53.67% | 116.00% | |
70 Outperform | €1.97B | 18.19 | 23.08% | 6.77% | 9.60% | 5.96% | |
63 Neutral | €3.21B | 20.35 | 2.94% | 5.10% | 12.44% | 12.15% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €3.57B | -7.17 | -2.85% | 7.66% | 9.86% | -118.70% | |
49 Neutral | €3.10B | -7.37 | -5.82% | 4.99% | 11.76% | -735.88% |