| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.94B | 97.64B | 87.14B | 53.99B | 46.12B | 42.27B |
| Gross Profit | 44.94B | 52.51B | 44.36B | 36.10B | 36.25B | 32.02B |
| EBITDA | 6.22B | 16.82B | 12.84B | 9.58B | 13.48B | 6.66B |
| Net Income | 4.10B | 4.20B | 2.49B | 1.82B | 5.64B | -258.00M |
Balance Sheet | ||||||
| Total Assets | 1.55T | 1.57T | 1.55T | 1.48T | 1.46T | 1.44T |
| Cash, Cash Equivalents and Short-Term Investments | 212.56B | 589.61B | 591.83B | 540.84B | 411.60B | 498.12B |
| Total Debt | 172.72B | 181.49B | 179.81B | 154.80B | 151.28B | 154.66B |
| Total Liabilities | 1.47T | 1.49T | 1.48T | 1.41T | 1.39T | 1.38T |
| Stockholders Equity | 68.29B | 70.26B | 65.97B | 66.97B | 65.10B | 61.71B |
Cash Flow | ||||||
| Free Cash Flow | -54.08B | -21.53B | 25.56B | 29.50B | 13.83B | 75.20B |
| Operating Cash Flow | -44.00B | -10.10B | 37.42B | 39.09B | 20.29B | 80.79B |
| Investing Cash Flow | -20.35B | -13.74B | -12.07B | -9.01B | -10.12B | -6.86B |
| Financing Cash Flow | -5.31B | -1.27B | -3.90B | -214.00M | -3.63B | 2.13B |