| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 91.46B | 45.74B | 42.82B | 42.47B | 107.81B | 87.19B |
| Gross Profit | 24.96B | 65.87B | 59.73B | 42.47B | 41.63B | 37.41B |
| EBITDA | 12.17B | 23.46B | 17.97B | 19.68B | 13.65B | 10.34B |
| Net Income | 10.63B | 11.69B | 10.97B | 9.85B | 9.49B | 7.07B |
Balance Sheet | ||||||
| Total Assets | 2.85T | 2.70T | 2.59T | 2.67T | 2.63T | 2.49T |
| Cash, Cash Equivalents and Short-Term Investments | 315.45B | 786.01B | 296.61B | 474.92B | 484.27B | 816.00B |
| Total Debt | 401.86B | 727.82B | 673.44B | 293.98B | 718.22B | 687.29B |
| Total Liabilities | 2.72T | 2.57T | 2.46T | 2.55T | 2.52T | 2.38T |
| Stockholders Equity | 125.69B | 128.14B | 123.74B | 121.24B | 117.89B | 112.80B |
Cash Flow | ||||||
| Free Cash Flow | 16.26B | -99.51B | -36.46B | 21.28B | 26.18B | 4.43B |
| Operating Cash Flow | 18.48B | -97.38B | -34.24B | 23.81B | 27.84B | 5.21B |
| Investing Cash Flow | -2.48B | -180.00M | 7.30B | -78.81B | 13.35B | 133.27B |
| Financing Cash Flow | 2.02B | -6.42B | -4.68B | 9.25B | 14.52B | 18.52B |