| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 119.13B | 45.74B | 42.82B | 42.47B | 107.81B |
| Gross Profit | 68.80B | 65.87B | 59.73B | 42.47B | 41.63B |
| EBITDA | 18.66B | 23.46B | 17.97B | 19.68B | 13.65B |
| Net Income | 12.22B | 11.69B | 10.97B | 9.85B | 9.49B |
Balance Sheet | |||||
| Total Assets | 2.79T | 2.70T | 2.59T | 2.67T | 2.63T |
| Cash, Cash Equivalents and Short-Term Investments | 326.96B | 786.01B | 296.61B | 474.92B | 484.27B |
| Total Debt | 809.21B | 727.82B | 673.44B | 293.98B | 718.22B |
| Total Liabilities | 2.66T | 2.57T | 2.46T | 2.55T | 2.52T |
| Stockholders Equity | 125.51B | 128.14B | 123.74B | 121.24B | 117.89B |
Cash Flow | |||||
| Free Cash Flow | 12.28B | -99.51B | -36.46B | 21.28B | 26.18B |
| Operating Cash Flow | 15.16B | -97.38B | -34.24B | 23.81B | 27.84B |
| Investing Cash Flow | 25.35B | -180.00M | 7.30B | -78.81B | 13.35B |
| Financing Cash Flow | -6.82B | -6.42B | -4.68B | 9.25B | 14.52B |