Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.50B | 10.33B | 8.55B | 7.24B | 7.09B |
Gross Profit | 1.17B | 1.16B | 934.58M | 808.44M | 634.90M |
EBITDA | 874.00M | 680.00M | 593.44M | 506.99M | 89.38M |
Net Income | 115.00M | 111.00M | 126.17M | 89.58M | -115.89M |
Balance Sheet | |||||
Total Assets | 8.19B | 8.03B | 7.87B | 6.77B | 6.61B |
Cash, Cash Equivalents and Short-Term Investments | 694.00M | 663.91M | 620.12M | 946.09M | 883.09M |
Total Debt | 2.45B | 2.37B | 2.44B | 1.91B | 1.76B |
Total Liabilities | 5.71B | 5.68B | 5.60B | 4.38B | 4.37B |
Stockholders Equity | 1.65B | 1.55B | 1.49B | 1.52B | 1.42B |
Cash Flow | |||||
Free Cash Flow | 231.00M | 154.20M | 52.60M | 241.38M | 65.23M |
Operating Cash Flow | 762.00M | 712.15M | 444.29M | 548.25M | 428.27M |
Investing Cash Flow | -575.00M | -495.56M | -486.66M | -410.96M | -340.14M |
Financing Cash Flow | -163.00M | -145.70M | -283.11M | -71.47M | -398.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €2.02B | 12.73 | 7.91% | 4.22% | -0.29% | -1.66% | |
73 Outperform | €680.18M | 6.27 | 6.68% | 1.57% | -0.27% | -4.07% | |
72 Outperform | €2.14B | 34.09 | 6.49% | 0.83% | 9.17% | 12.78% | |
68 Neutral | €263.32M | 15.01 | 2.91% | 6.06% | -8.58% | -52.26% | |
63 Neutral | €2.44B | 19.58 | 3.67% | 4.18% | -4.16% | -48.55% | |
60 Neutral | €2.13B | 10.39 | -11.30% | 4.62% | -0.90% | -324.34% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% |