| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 198.52M | 182.37M | 198.52M | 195.42M | 210.55M | 167.31M |
| Gross Profit | 53.25M | 68.91M | 53.25M | 78.54M | 67.15M | 63.31M |
| EBITDA | 59.40M | 52.30M | 59.40M | 57.38M | 57.80M | 52.91M |
| Net Income | 3.88M | 1.71M | 3.88M | 3.61M | 7.47M | 12.55M |
Balance Sheet | ||||||
| Total Assets | 611.44M | 567.68M | 611.44M | 563.41M | 571.73M | 552.40M |
| Cash, Cash Equivalents and Short-Term Investments | 48.91M | 47.56M | 48.91M | 39.00M | 56.01M | 53.82M |
| Total Debt | 365.89M | 373.25M | 365.89M | 340.40M | 350.19M | 321.28M |
| Total Liabilities | 458.15M | 432.09M | 458.15M | 415.80M | 418.06M | 413.38M |
| Stockholders Equity | 81.56M | 69.81M | 81.56M | 76.91M | 90.70M | 82.03M |
Cash Flow | ||||||
| Free Cash Flow | -4.07M | 3.21M | -4.07M | 19.32M | -14.31M | -36.39M |
| Operating Cash Flow | -3.07M | 3.69M | -3.07M | 21.14M | -13.99M | -35.80M |
| Investing Cash Flow | -1.67M | -200.00K | -1.67M | -7.13M | -439.00K | 3.21M |
| Financing Cash Flow | 14.19M | -4.10M | 14.19M | -30.86M | 17.89M | 22.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | €133.54M | 8.23 | 11.66% | 2.03% | 3.35% | 242.49% | |
64 Neutral | €1.43B | 6.86 | 11.12% | 1.90% | -7.47% | 63.02% | |
63 Neutral | €943.68M | 10.36 | 17.70% | 3.03% | 9.51% | 26.07% | |
63 Neutral | €794.08M | 10.78 | 7.79% | 6.54% | -12.27% | -55.24% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
45 Neutral | €63.78M | -1.84 | -10.74% | 9.91% | -25.59% | -218.88% | |
44 Neutral | €28.24M | 16.28 | 4.90% | 3.73% | 2.61% | 6.82% |