| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 198.52M | € 195.42M | € 210.55M | € 167.31M | € 163.39M |
| Gross Profit | € 53.25M | € 78.54M | € 67.15M | € 63.31M | € 63.41M |
| Operating Income | € 26.15M | € 25.89M | € 31.08M | € 28.20M | € 23.28M |
| EBITDA | € 59.40M | € 57.38M | € 57.80M | € 52.91M | € 45.34M |
| Net Income | € 3.88M | € 3.61M | € 7.47M | € 12.55M | € 5.86M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 48.91M | € 39.00M | € 56.01M | € 53.82M | € 62.30M |
| Total Assets | € 611.44M | € 563.41M | € 571.73M | € 552.40M | € 473.96M |
| Total Debt | € 365.89M | € 340.40M | € 350.19M | € 321.28M | € 289.45M |
| Net Debt | € 316.98M | € 302.17M | € 294.18M | € 267.46M | € 227.15M |
| Total Liabilities | € 458.15M | € 415.80M | € 418.06M | € 413.38M | € 353.16M |
| Stockholders' Equity | € 81.56M | € 76.91M | € 90.70M | € 82.03M | € 66.32M |
| Cash Flow | |||||
| Free Cash Flow | € -4.07M | € 19.32M | € -14.31M | € -36.39M | € -11.70M |
| Operating Cash Flow | € -3.07M | € 21.14M | € -13.99M | € -35.80M | € -11.30M |
| Investing Cash Flow | € -1.67M | € -7.13M | € -439.00K | € 3.21M | € -624.00K |
| Financing Cash Flow | € 14.19M | € -30.86M | € 17.89M | € 22.16M | € 35.91M |