Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 120.52M | 169.58M | 172.22M | 155.59M | 125.38M |
Gross Profit | 44.46M | 35.49M | 66.74M | 151.85M | 121.58M |
EBITDA | -7.35M | -6.24M | 893.00K | 2.29M | -3.06M |
Net Income | -9.95M | -11.72M | -1.71M | -181.00K | -5.89M |
Balance Sheet | |||||
Total Assets | 64.27M | 74.89M | 85.12M | 80.53M | 76.86M |
Cash, Cash Equivalents and Short-Term Investments | 8.00M | 7.29M | 12.04M | 14.43M | 15.19M |
Total Debt | 21.16M | 21.05M | 30.03M | 28.25M | 28.17M |
Total Liabilities | 77.07M | 77.34M | 75.30M | 68.40M | 64.40M |
Stockholders Equity | -13.40M | -3.48M | 8.10M | 10.48M | 11.12M |
Cash Flow | |||||
Free Cash Flow | 6.35M | 5.04M | -1.78M | 191.00K | -9.28M |
Operating Cash Flow | 6.52M | 5.88M | -14.00K | 1.98M | -8.57M |
Investing Cash Flow | -6.52M | -1.98M | -2.83M | -2.43M | -296.00K |
Financing Cash Flow | 422.00K | -1.10M | -4.53M | -289.00K | 11.95M |