| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 120.52M | € 169.58M | € 172.22M | € 155.59M | € 123.34M |
| Gross Profit | € 44.46M | € 35.49M | € 66.74M | € 36.69M | € 45.82M |
| Operating Income | € -4.37M | € -4.06M | € -532.00K | € 1.19M | € -4.07M |
| EBITDA | € -7.35M | € -6.24M | € 893.00K | € 2.39M | € -3.06M |
| Net Income | € -9.95M | € -11.72M | € -2.12M | € -536.00K | € -5.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.00M | € 7.29M | € 12.04M | € 14.43M | € 15.19M |
| Total Assets | € 64.27M | € 74.89M | € 85.12M | € 80.53M | € 76.86M |
| Total Debt | € 21.16M | € 21.05M | € 30.03M | € 28.25M | € 28.17M |
| Net Debt | € 15.80M | € 16.28M | € 20.51M | € 15.58M | € 14.88M |
| Total Liabilities | € 77.07M | € 77.34M | € 75.30M | € 68.40M | € 64.40M |
| Stockholders' Equity | € -13.40M | € -3.48M | € 8.10M | € 10.48M | € 11.12M |
| Cash Flow | |||||
| Free Cash Flow | € 6.35M | € 5.04M | € -1.78M | € 191.00K | € -9.28M |
| Operating Cash Flow | € 6.52M | € 5.88M | € -14.00K | € 1.98M | € -8.57M |
| Investing Cash Flow | € -6.52M | € -1.98M | € -2.83M | € -2.43M | € -296.00K |
| Financing Cash Flow | € 422.00K | € -1.10M | € -4.53M | € -289.00K | € 11.95M |