Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 169.58M | € 172.22M | € 155.59M | € 125.38M | € 166.09M |
Gross Profit | € 35.49M | € 66.74M | € 151.85M | € 121.58M | € 162.72M |
Operating Income | € -4.06M | € -922.00K | € 1.19M | € -4.07M | € 2.08M |
EBITDA | € -6.24M | € 893.00K | € 2.29M | € -3.06M | € 2.73M |
Net Income | € -11.72M | € -1.71M | € -181.00K | € -5.89M | € 300.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 7.29M | € 12.04M | € 14.43M | € 15.19M | € 10.31M |
Total Assets | € 74.89M | € 85.12M | € 80.53M | € 76.86M | € 78.78M |
Total Debt | € 21.05M | € 30.03M | € 28.25M | € 28.17M | € 14.83M |
Net Debt | € 16.28M | € 20.51M | € 15.58M | € 14.88M | € 6.54M |
Total Liabilities | € 77.34M | € 75.30M | € 68.40M | € 64.40M | € 59.29M |
Stockholders' Equity | € -3.48M | € 8.10M | € 10.48M | € 11.12M | € 17.73M |
Cash Flow | |||||
Free Cash Flow | € 5.04M | € -1.78M | € 191.00K | € -9.28M | € -2.89M |
Operating Cash Flow | € 5.88M | € -14.00K | € 1.98M | € -8.57M | € -408.00K |
Investing Cash Flow | € -1.98M | € -2.83M | € -2.43M | € -296.00K | € -8.81M |
Financing Cash Flow | € -1.10M | € -4.53M | € -289.00K | € 11.95M | € 10.94M |