| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.05B | 857.70M | 800.16M | 502.57M | 325.02M |
| Gross Profit | 40.27M | 33.68M | 44.18M | 28.41M | 13.14M |
| EBITDA | 33.70M | 31.97M | 26.82M | 14.85M | 10.83M |
| Net Income | 18.00M | 14.53M | 18.07M | 9.87M | 8.28M |
Balance Sheet | |||||
| Total Assets | 566.30M | 522.95M | 466.69M | 411.02M | 208.13M |
| Cash, Cash Equivalents and Short-Term Investments | 101.80M | 129.44M | 81.07M | 67.23M | 53.29M |
| Total Debt | 128.50M | 136.09M | 109.56M | 114.83M | 38.45M |
| Total Liabilities | 399.43M | 369.30M | 328.81M | 294.40M | 159.20M |
| Stockholders Equity | 166.61M | 153.44M | 137.70M | 116.24M | 47.76M |
Cash Flow | |||||
| Free Cash Flow | 18.80M | 23.18M | 23.74M | 8.61M | 8.04M |
| Operating Cash Flow | 24.90M | 27.36M | 27.94M | 11.14M | 10.03M |
| Investing Cash Flow | -32.70M | -3.87M | -9.00M | -84.71M | -9.87M |
| Financing Cash Flow | -19.40M | 24.20M | -5.27M | 86.72M | 26.65M |