| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 83.03M | 82.68M | 73.32M | 64.44M | 58.75M | 49.11M |
| Gross Profit | 4.86M | 5.51M | 6.84M | 6.43M | 5.01M | 4.78M |
| EBITDA | 6.34M | 7.60M | 6.23M | 6.07M | 6.31M | 3.88M |
| Net Income | 3.71M | 4.03M | 3.42M | 3.08M | 2.99M | 1.84M |
Balance Sheet | ||||||
| Total Assets | 60.37M | 60.69M | 59.56M | 62.54M | 43.72M | 43.47M |
| Cash, Cash Equivalents and Short-Term Investments | 10.26M | 10.24M | 13.03M | 20.03M | 11.53M | 11.56M |
| Total Debt | 7.53M | 8.12M | 8.82M | 16.11M | 4.55M | 13.78M |
| Total Liabilities | 31.36M | 32.27M | 34.26M | 40.10M | 24.03M | 26.60M |
| Stockholders Equity | 29.00M | 28.43M | 25.30M | 22.44M | 19.70M | 16.86M |
Cash Flow | ||||||
| Free Cash Flow | 5.31M | 4.21M | 3.35M | 7.49M | 6.90M | 2.93M |
| Operating Cash Flow | 5.64M | 4.52M | 3.77M | 7.49M | 7.21M | 3.32M |
| Investing Cash Flow | -1.82M | -4.56M | -3.11M | -3.09M | -225.00K | -532.00K |
| Financing Cash Flow | -2.70M | -2.71M | -7.64M | 4.10M | -7.03M | 4.41M |