| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 331.73M | 354.60M | 370.34M | 351.89M | 289.19M |
| Gross Profit | 17.41M | 23.81M | 28.69M | 27.73M | 20.15M |
| EBITDA | 23.49M | 8.00M | 22.25M | 23.95M | 23.08M |
| Net Income | 3.30M | 300.00K | 3.48M | 3.83M | 3.98M |
Balance Sheet | |||||
| Total Assets | 325.72M | 334.05M | 341.77M | 354.23M | 316.89M |
| Cash, Cash Equivalents and Short-Term Investments | 46.41M | 46.33M | 52.83M | 62.20M | 48.52M |
| Total Debt | 101.27M | 99.37M | 114.86M | 120.94M | 102.86M |
| Total Liabilities | 264.99M | 276.13M | 293.52M | 308.19M | 271.16M |
| Stockholders Equity | 54.68M | 52.16M | 44.17M | 40.30M | 38.89M |
Cash Flow | |||||
| Free Cash Flow | -3.04M | 14.23M | 19.70M | 16.95M | 9.02M |
| Operating Cash Flow | -980.00K | 17.27M | 21.47M | 19.86M | 11.85M |
| Investing Cash Flow | 13.64M | -3.98M | -6.71M | -12.57M | -5.17M |
| Financing Cash Flow | -11.63M | -20.43M | -23.87M | 7.00M | -20.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.11B | 9.75 | 12.87% | 0.84% | 7.00% | 20.56% | |
69 Neutral | €956.12M | 6.68 | 14.08% | 3.07% | 5.78% | -1.04% | |
66 Neutral | €2.68B | 4.87 | 14.39% | 3.03% | -2.23% | 20.83% | |
66 Neutral | €308.16M | 8.31 | 25.51% | 5.63% | 10.75% | -12.80% | |
64 Neutral | €17.27B | 6.85 | 10.95% | 2.35% | 1.67% | -3.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
43 Neutral | €108.62M | 37.94 | ― | ― | -4.15% | ― |