| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 535.40M | 535.10M | 579.32M | 499.83M | 445.91M |
| Gross Profit | 8.75M | 266.93M | 270.80M | 230.32M | 207.88M |
| EBITDA | 33.45M | 58.13M | 44.83M | 31.69M | 38.35M |
| Net Income | -5.11M | 13.93M | 7.52M | 19.95M | -6.38M |
Balance Sheet | |||||
| Total Assets | 612.50M | 626.19M | 614.38M | 626.28M | 598.30M |
| Cash, Cash Equivalents and Short-Term Investments | 84.41M | 74.00M | 43.58M | 48.37M | 56.64M |
| Total Debt | 202.28M | 209.22M | 230.65M | 255.65M | 275.89M |
| Total Liabilities | 472.13M | 473.30M | 472.56M | 490.52M | 484.73M |
| Stockholders Equity | 137.63M | 147.44M | 138.58M | 134.18M | 113.01M |
Cash Flow | |||||
| Free Cash Flow | 34.44M | 28.21M | 40.99M | -35.03M | -3.90M |
| Operating Cash Flow | 52.85M | 48.62M | 62.74M | -10.43M | 16.59M |
| Investing Cash Flow | -20.58M | 17.86M | -26.64M | 37.49M | -20.52M |
| Financing Cash Flow | -13.88M | -35.12M | -44.44M | -40.15M | 13.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | €78.38M | 2.23 | -8.07% | 3.87% | 0.05% | -136.71% | |
60 Neutral | €192.67M | 20.67 | 2.94% | 7.43% | -5.13% | -33.03% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €75.57M | 4.98 | 9.39% | 2.13% | -5.53% | ― | |
52 Neutral | €2.54B | 7.44 | 3.67% | 3.66% | -2.74% | 23.28% | |
46 Neutral | €1.92B | -0.78 | -11.30% | 3.79% | -20.86% | -1028.49% | |
42 Neutral | €43.08M | -0.80 | -8.45% | ― | -0.06% | 66.33% |