| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 535.40M | € 535.10M | € 579.32M | € 499.83M | € 445.91M |
| Gross Profit | € 8.75M | € 266.93M | € 270.80M | € 230.32M | € 207.88M |
| Operating Income | € 2.95M | € 32.26M | € 15.38M | € 9.82M | € 5.73M |
| EBITDA | € 33.45M | € 58.13M | € 44.83M | € 31.69M | € 38.35M |
| Net Income | € -5.11M | € 13.93M | € 7.52M | € 19.95M | € -6.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 84.41M | € 74.00M | € 43.58M | € 48.37M | € 56.64M |
| Total Assets | € 612.50M | € 626.19M | € 614.38M | € 626.28M | € 598.30M |
| Total Debt | € 202.28M | € 209.22M | € 230.65M | € 255.65M | € 275.89M |
| Net Debt | € 117.86M | € 138.20M | € 187.08M | € 207.28M | € 219.26M |
| Total Liabilities | € 472.13M | € 473.30M | € 472.56M | € 490.52M | € 484.73M |
| Stockholders' Equity | € 137.63M | € 147.44M | € 138.58M | € 134.18M | € 113.01M |
| Cash Flow | |||||
| Free Cash Flow | € 34.44M | € 28.21M | € 40.99M | € -35.03M | € -3.90M |
| Operating Cash Flow | € 52.85M | € 48.62M | € 62.74M | € -10.43M | € 16.59M |
| Investing Cash Flow | € -20.58M | € 17.86M | € -26.64M | € 37.49M | € -20.52M |
| Financing Cash Flow | € -13.88M | € -35.12M | € -44.44M | € -40.15M | € 13.31M |