Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.54B | 9.51B | 11.55B | 9.52B | 7.88B |
Gross Profit | 1.94B | 1.96B | 2.58B | 2.14B | 1.55B |
EBITDA | 1.31B | 1.33B | 1.82B | 2.27B | 1.19B |
Net Income | 354.00M | 402.00M | 965.00M | 1.31B | 332.00M |
Balance Sheet | |||||
Total Assets | 15.21B | 14.52B | 13.51B | 12.30B | 10.71B |
Cash, Cash Equivalents and Short-Term Investments | 2.01B | 2.04B | 1.59B | 2.29B | 1.63B |
Total Debt | 4.55B | 4.28B | 3.26B | 2.76B | 2.80B |
Total Liabilities | 7.45B | 7.06B | 6.17B | 5.95B | 5.48B |
Stockholders Equity | 7.53B | 7.20B | 7.30B | 6.30B | 5.19B |
Cash Flow | |||||
Free Cash Flow | 353.00M | 622.00M | 766.00M | 152.00M | 510.00M |
Operating Cash Flow | 1.12B | 1.26B | 1.50B | 915.00M | 1.11B |
Investing Cash Flow | -940.00M | -1.35B | -2.34B | 473.00M | -458.00M |
Financing Cash Flow | -207.00M | 516.00M | 168.00M | -652.00M | -535.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | €1.61B | 16.96 | 1.37% | 11.99% | 20.45% | ||
69 Neutral | €103.11B | 30.05 | 13.92% | 1.83% | 1.46% | 12.62% | |
64 Neutral | €4.62B | 21.34 | 3.56% | 5.90% | 0.19% | -37.62% | |
64 Neutral | €3.71B | 10.37 | 16.47% | 9.51% | -15.12% | -10.10% | |
57 Neutral | €6.92B | 6.14 | 3.91% | 3.65% | 28.24% | -62.06% | |
47 Neutral | €1.85B | 50.11 | -5.29% | 6.54% | -7.71% | -451.19% | |
45 Neutral | €1.46B | 108.77 | -7.36% | 2.87% | -6.91% | -222.35% |