| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.07B | 9.54B | 9.51B | 11.55B | 9.52B |
| Gross Profit | 1.61B | 1.94B | 1.96B | 2.58B | 2.14B |
| EBITDA | 1.25B | 1.31B | 1.33B | 1.82B | 2.27B |
| Net Income | 63.00M | 354.00M | 402.00M | 965.00M | 1.31B |
Balance Sheet | |||||
| Total Assets | 14.24B | 15.21B | 14.52B | 13.51B | 12.30B |
| Cash, Cash Equivalents and Short-Term Investments | 2.20B | 2.01B | 2.04B | 1.59B | 2.29B |
| Total Debt | 5.36B | 4.55B | 4.28B | 3.26B | 2.76B |
| Total Liabilities | 8.01B | 7.45B | 7.06B | 6.17B | 5.95B |
| Stockholders Equity | 6.04B | 7.53B | 7.20B | 7.30B | 6.30B |
Cash Flow | |||||
| Free Cash Flow | 337.00M | 353.00M | 622.00M | 766.00M | 152.00M |
| Operating Cash Flow | 973.00M | 1.12B | 1.26B | 1.50B | 915.00M |
| Investing Cash Flow | -616.00M | -940.00M | -1.35B | -2.34B | 473.00M |
| Financing Cash Flow | -262.00M | -207.00M | 516.00M | 168.00M | -652.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €108.20B | 26.28 | 13.87% | 2.06% | 1.46% | 12.62% | |
62 Neutral | €4.61B | 62.51 | 2.27% | 7.05% | -2.71% | -57.75% | |
57 Neutral | €132.18M | -1.33 | -19.12% | ― | 90.91% | -22.05% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
43 Neutral | €99.66M | -2.65 | -22.98% | ― | -3.05% | -16.40% |