Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.51B | $ 2.97B | $ 3.18B | $ 2.89B | $ 2.50B |
Gross Profit | - | - | - | - | - |
EBIT | $ -90.00M | $ 336.00M | $ 485.00M | $ 469.00M | $ 256.00M |
EBITDA | $ 125.00M | $ 502.00M | $ 657.00M | $ 623.00M | $ 502.00M |
Net Income Common Stockholders | $ 11.00M | $ 224.00M | $ 396.00M | $ 329.00M | $ 112.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.59B | $ 1.35B | $ 1.34B | $ 1.29B | $ 2.29B |
Total Assets | $ 13.51B | $ 14.15B | $ 13.99B | $ 13.34B | $ 12.30B |
Total Debt | $ 3.26B | $ 3.19B | $ 3.43B | $ 3.26B | $ 2.76B |
Net Debt | $ 1.67B | $ 1.84B | $ 2.09B | $ 1.97B | $ 477.00M |
Total Liabilities | - | - | - | - | - |
Stockholders Equity | $ 7.30B | $ 7.76B | $ 7.25B | $ 6.76B | $ 6.30B |
Cash Flow | - | ||||
Free Cash Flow | $ 215.00M | $ 356.00M | $ 236.00M | $ -41.00M | $ 20.00M |
Operating Cash Flow | $ 457.00M | $ 508.00M | $ 381.00M | $ 150.00M | $ 308.00M |
Investing Cash Flow | $ -259.00M | $ -232.00M | $ -181.00M | $ -1.67B | $ -177.00M |
Financing Cash Flow | $ 92.00M | $ -308.00M | $ -78.00M | $ 462.00M | $ -108.00M |