| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.38B | 3.60B | 3.79B | 4.28B | 3.66B |
| Gross Profit | 223.50M | 2.41B | 2.33B | 1.33B | 2.38B |
| EBITDA | 530.70M | 339.90M | 413.50M | 582.10M | 577.00M |
| Net Income | -408.80M | -95.00M | 51.30M | 237.20M | 240.10M |
Balance Sheet | |||||
| Total Assets | 6.16B | 6.68B | 7.15B | 7.87B | 7.42B |
| Cash, Cash Equivalents and Short-Term Investments | 846.70M | 640.40M | 1.26B | 622.20M | 585.20M |
| Total Debt | 2.34B | 1.91B | 2.38B | 2.29B | 2.04B |
| Total Liabilities | 3.54B | 3.38B | 3.99B | 4.49B | 4.17B |
| Stockholders Equity | 2.60B | 3.28B | 3.12B | 3.34B | 3.19B |
Cash Flow | |||||
| Free Cash Flow | 53.40M | 109.60M | 204.20M | 45.80M | 181.60M |
| Operating Cash Flow | 369.90M | 478.10M | 629.20M | 452.00M | 542.90M |
| Investing Cash Flow | -674.00M | 297.00M | 155.50M | -322.60M | -309.60M |
| Financing Cash Flow | 165.60M | -748.80M | -930.80M | 102.60M | -341.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €1.60B | 12.07 | 11.12% | 1.90% | -2.88% | 24.77% | |
64 Neutral | €2.66B | 9.76 | 9.78% | 2.66% | -0.76% | 0.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | €1.05B | 83.33 | 6.02% | 3.94% | -4.60% | -75.90% | |
53 Neutral | €486.08M | 49.85 | 1.38% | 0.99% | -6.60% | 80.63% | |
46 Neutral | €1.87B | -4.57 | -11.01% | 6.28% | -6.14% | -329.02% | |
41 Neutral | €1.47B | -3.09 | -7.36% | 2.83% | -6.14% | -3534.36% |