| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.56B | 3.81B | 4.03B | 5.11B | 4.88B | 3.44B |
| Gross Profit | 1.27B | 933.00M | 1.19B | 1.59B | 1.08B | 836.58M |
| EBITDA | 961.59M | 798.00M | 854.00M | 1.20B | 104.83M | 514.66M |
| Net Income | 476.41M | 354.00M | 452.00M | 495.91M | -366.38M | 39.55M |
Balance Sheet | ||||||
| Total Assets | 5.64B | 4.88B | 5.53B | 5.71B | 5.36B | 4.75B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 965.00M | 1.10B | 899.95M | 558.42M | 627.32M |
| Total Debt | 1.06B | 964.00M | 1.17B | 1.53B | 1.75B | 1.44B |
| Total Liabilities | 2.74B | 2.49B | 2.93B | 3.49B | 3.67B | 2.94B |
| Stockholders Equity | 2.79B | 2.31B | 2.51B | 2.16B | 1.64B | 1.76B |
Cash Flow | ||||||
| Free Cash Flow | 431.47M | 384.00M | 321.00M | 498.26M | -215.66M | -283.47M |
| Operating Cash Flow | 645.54M | 560.00M | 488.00M | 710.85M | -24.99M | -145.81M |
| Investing Cash Flow | -144.00M | -106.00M | 71.00M | -129.69M | -162.09M | -29.59M |
| Financing Cash Flow | -693.00M | -499.00M | -403.00M | -214.82M | 90.92M | -603.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €5.64B | 17.05 | 21.20% | 9.68% | -5.58% | -21.24% | |
64 Neutral | €2.73B | 4.89 | 9.78% | 2.66% | -0.76% | 0.55% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €452.75M | 28.84 | 1.38% | 0.99% | -6.60% | 80.63% | |
46 Neutral | €1.87B | -1.06 | -11.01% | 6.28% | -6.14% | -329.02% | |
41 Neutral | €1.53B | -3.46 | -7.36% | 2.83% | -6.14% | -3534.36% |