| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.81B | 4.03B | 5.11B | 4.88B | 3.44B |
| Gross Profit | 933.00M | 1.19B | 1.59B | 1.08B | 836.58M |
| EBITDA | 798.00M | 854.00M | 1.20B | 104.83M | 514.66M |
| Net Income | 354.00M | 452.00M | 495.91M | -366.38M | 39.55M |
Balance Sheet | |||||
| Total Assets | 4.88B | 5.53B | 5.71B | 5.36B | 4.75B |
| Cash, Cash Equivalents and Short-Term Investments | 965.00M | 1.10B | 899.95M | 558.42M | 627.32M |
| Total Debt | 964.00M | 1.17B | 1.53B | 1.75B | 1.44B |
| Total Liabilities | 2.49B | 2.93B | 3.49B | 3.67B | 2.94B |
| Stockholders Equity | 2.31B | 2.51B | 2.16B | 1.64B | 1.76B |
Cash Flow | |||||
| Free Cash Flow | 384.00M | 321.00M | 498.26M | -215.66M | -283.47M |
| Operating Cash Flow | 560.00M | 488.00M | 710.85M | -24.99M | -145.81M |
| Investing Cash Flow | -106.00M | 71.00M | -129.69M | -162.09M | -29.59M |
| Financing Cash Flow | -499.00M | -403.00M | -214.82M | 90.92M | -603.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €5.10B | 10.37 | 21.20% | 9.68% | -15.12% | -10.10% | |
64 Neutral | €2.75B | 12.32 | 9.78% | 2.66% | -3.29% | 0.92% | |
63 Neutral | €440.92M | 41.46 | 1.38% | 0.99% | -7.44% | 85.42% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
47 Neutral | €1.81B | -4.95 | -11.01% | 6.28% | -7.71% | -451.19% | |
41 Neutral | €1.44B | -3.46 | -7.36% | 2.83% | -6.91% | -222.35% |