Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.07M | 970.00K | 958.00K | 1.61M | 1.58M |
Gross Profit | 1.25M | 587.00K | 927.00K | 1.50M | 1.51M |
EBITDA | -4.92M | -12.80M | -13.41M | -13.32M | -14.40M |
Net Income | -7.83M | -10.05M | -13.62M | -14.46M | -15.04M |
Balance Sheet | |||||
Total Assets | 23.18M | 25.50M | 23.84M | 21.27M | 29.69M |
Cash, Cash Equivalents and Short-Term Investments | 7.99M | 6.07M | 7.27M | 8.72M | 20.66M |
Total Debt | 18.47M | 19.10M | 23.96M | 8.35M | 7.06M |
Total Liabilities | 46.93M | 46.51M | 59.51M | 44.47M | 49.24M |
Stockholders Equity | -23.75M | -21.01M | -35.67M | -23.20M | -19.55M |
Cash Flow | |||||
Free Cash Flow | 370.00K | -17.22M | -18.11M | -17.74M | -13.88M |
Operating Cash Flow | 525.00K | -16.87M | -17.47M | -17.18M | -13.51M |
Investing Cash Flow | -136.00K | -614.00K | -360.00K | -590.00K | -277.00K |
Financing Cash Flow | 1.53M | 16.27M | 16.39M | 5.84M | 28.73M |