Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.07M | € 970.00K | € 958.00K | € 1.61M | € 1.58M |
Gross Profit | € 1.25M | € 587.00K | € 927.00K | € 1.50M | € 1.51M |
Operating Income | € -6.08M | € -13.43M | € -15.94M | € -13.81M | € -14.75M |
EBITDA | € -4.92M | € -12.80M | € -13.41M | € -13.32M | € -14.40M |
Net Income | € -7.83M | € -10.05M | € -13.62M | € -14.46M | € -15.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 7.99M | € 6.07M | € 7.27M | € 8.72M | € 20.66M |
Total Assets | € 23.18M | € 25.50M | € 23.84M | € 21.27M | € 29.69M |
Total Debt | € 18.47M | € 19.10M | € 23.96M | € 8.35M | € 7.06M |
Net Debt | € 10.49M | € 13.04M | € 16.69M | € -369.00K | € -13.60M |
Total Liabilities | € 46.93M | € 46.51M | € 59.51M | € 44.47M | € 49.24M |
Stockholders' Equity | € -23.75M | € -21.01M | € -35.67M | € -23.20M | € -19.55M |
Cash Flow | |||||
Free Cash Flow | € 370.00K | € -17.22M | € -18.11M | € -17.74M | € -13.88M |
Operating Cash Flow | € 525.00K | € -16.87M | € -17.47M | € -17.18M | € -13.51M |
Investing Cash Flow | € -136.00K | € -614.00K | € -360.00K | € -590.00K | € -277.00K |
Financing Cash Flow | € 1.53M | € 16.27M | € 16.39M | € 5.84M | € 28.73M |