| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 707.20M | 461.88M | 318.98M | 314.03M | 285.55M |
| Gross Profit | 475.10M | 212.80M | 114.44M | 95.90M | 78.54M |
| EBITDA | 84.40M | 80.78M | 66.64M | -28.80M | 38.06M |
| Net Income | 40.80M | 39.17M | 35.83M | -40.05M | 9.60M |
Balance Sheet | |||||
| Total Assets | 1.20B | 1.24B | 594.59M | 571.07M | 582.91M |
| Cash, Cash Equivalents and Short-Term Investments | 48.40M | 41.44M | 16.68M | 18.32M | 25.36M |
| Total Debt | 241.40M | 346.13M | 116.20M | 117.25M | 95.39M |
| Total Liabilities | 644.40M | 708.47M | 248.32M | 243.25M | 210.69M |
| Stockholders Equity | 553.50M | 532.28M | 346.26M | 327.81M | 372.21M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 19.77M | 29.72M | 10.64M | 10.12M |
| Operating Cash Flow | 110.90M | 31.70M | 32.15M | 12.96M | 12.94M |
| Investing Cash Flow | -26.40M | -312.94M | -12.63M | -11.10M | -2.83M |
| Financing Cash Flow | -76.00M | 304.69M | -21.10M | -9.45M | -1.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €63.39M | 6.23 | 18.06% | 0.55% | 6.71% | 7.79% | |
67 Neutral | €290.99M | 10.19 | 25.51% | 5.63% | 14.40% | 1.92% | |
67 Neutral | €980.80M | 33.16 | ― | 1.37% | 13.17% | 22.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €881.88M | 8.71 | 9.71% | ― | 103.99% | 17.53% | |
58 Neutral | €187.77M | 21.50 | 21.64% | ― | 24.74% | 18.04% | |
53 Neutral | €384.83M | -8.19 | 5.80% | 4.90% | 0.13% | 11.29% |