| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 707.20M | 461.88M | 318.98M | 314.03M | 285.55M |
| Gross Profit | 475.10M | 212.80M | 114.44M | 95.90M | 78.54M |
| EBITDA | 117.82M | 80.78M | 66.64M | -28.80M | 38.06M |
| Net Income | 40.80M | 39.17M | 35.83M | -40.05M | 9.60M |
Balance Sheet | |||||
| Total Assets | 1.21B | 1.24B | 594.59M | 571.07M | 582.91M |
| Cash, Cash Equivalents and Short-Term Investments | 48.40M | 41.44M | 16.68M | 18.32M | 25.36M |
| Total Debt | 299.96M | 346.13M | 116.20M | 117.25M | 95.39M |
| Total Liabilities | 658.03M | 708.47M | 248.32M | 243.25M | 210.69M |
| Stockholders Equity | 553.50M | 532.28M | 346.26M | 327.81M | 372.21M |
Cash Flow | |||||
| Free Cash Flow | 70.11M | 19.77M | 29.72M | 10.64M | 10.12M |
| Operating Cash Flow | 96.92M | 31.70M | 32.15M | 12.96M | 12.94M |
| Investing Cash Flow | -26.40M | -312.94M | -12.63M | -11.10M | -2.83M |
| Financing Cash Flow | -76.00M | 304.69M | -21.10M | -9.45M | -1.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.25B | 25.29 | ― | 1.37% | 7.95% | 16.68% | |
73 Outperform | €71.64M | 23.48 | 18.06% | 0.55% | 8.98% | -11.40% | |
66 Neutral | €286.22M | 14.89 | 25.51% | 5.63% | 10.75% | -12.80% | |
63 Neutral | €221.27M | 25.68 | 21.64% | ― | 11.71% | 13.10% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €1.07B | 26.35 | 9.71% | ― | 53.12% | -15.80% | |
53 Neutral | €427.97M | -6.42 | 5.80% | 4.90% | -5.21% | -202.77% |