| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 506.73M | 526.67M | 477.58M | 521.93M | 387.58M |
| Gross Profit | 369.26M | 376.87M | 333.18M | 347.69M | 262.57M |
| EBITDA | 75.52M | 90.06M | 77.70M | 86.41M | 50.04M |
| Net Income | 25.96M | 31.16M | 33.90M | 44.39M | 28.25M |
Balance Sheet | |||||
| Total Assets | 818.86M | 915.68M | 809.22M | 834.90M | 795.96M |
| Cash, Cash Equivalents and Short-Term Investments | 65.06M | 81.90M | 115.05M | 130.63M | 130.59M |
| Total Debt | 127.35M | 134.64M | 129.31M | 153.65M | 173.82M |
| Total Liabilities | 458.57M | 541.34M | 391.36M | 382.68M | 395.17M |
| Stockholders Equity | 344.86M | 353.29M | 409.83M | 449.50M | 398.06M |
Cash Flow | |||||
| Free Cash Flow | 63.73M | 81.55M | 52.49M | 50.10M | 48.34M |
| Operating Cash Flow | 73.75M | 88.32M | 59.57M | 57.79M | 54.51M |
| Investing Cash Flow | -10.61M | -80.93M | -24.25M | -12.34M | -187.34M |
| Financing Cash Flow | -67.66M | -44.23M | -49.53M | -46.03M | 125.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €290.03M | 14.01 | 25.87% | 5.63% | 14.40% | 1.92% | |
67 Neutral | €435.50M | 6.87 | 5.80% | 4.90% | 0.13% | 11.29% | |
63 Neutral | €188.28M | 12.80 | ― | 3.68% | 0.23% | 10.46% | |
58 Neutral | €721.42M | 27.89 | 8.16% | 1.76% | 0.40% | -9.67% | |
58 Neutral | €168.71M | 19.91 | 21.64% | ― | 24.74% | 18.04% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €948.82M | 23.45 | 9.71% | ― | 103.99% | 17.53% |