| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 506.73M | € 526.67M | € 477.58M | € 521.93M | € 387.58M |
| Gross Profit | € 369.26M | € 376.87M | € 333.18M | € 347.69M | € 262.57M |
| Operating Income | € 33.97M | € 49.26M | € 48.45M | € 64.46M | € 38.26M |
| EBITDA | € 75.52M | € 90.06M | € 77.70M | € 86.41M | € 50.04M |
| Net Income | € 25.96M | € 31.16M | € 33.90M | € 44.39M | € 28.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 65.06M | € 81.90M | € 115.05M | € 130.63M | € 130.59M |
| Total Assets | € 818.86M | € 915.68M | € 809.22M | € 834.90M | € 795.96M |
| Total Debt | € 127.35M | € 134.64M | € 129.31M | € 153.65M | € 173.82M |
| Net Debt | € 62.29M | € 52.74M | € 14.26M | € 23.01M | € 43.23M |
| Total Liabilities | € 458.57M | € 541.34M | € 391.36M | € 382.68M | € 395.17M |
| Stockholders' Equity | € 344.86M | € 353.29M | € 409.83M | € 449.50M | € 398.06M |
| Cash Flow | |||||
| Free Cash Flow | € 63.73M | € 81.55M | € 52.49M | € 50.10M | € 48.34M |
| Operating Cash Flow | € 73.75M | € 88.32M | € 59.57M | € 57.79M | € 54.51M |
| Investing Cash Flow | € -10.61M | € -80.93M | € -24.25M | € -12.34M | € -187.34M |
| Financing Cash Flow | € -67.66M | € -44.23M | € -49.53M | € -46.03M | € 125.87M |