| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.18M | 58.23M | 57.47M | 61.21M | 51.74M |
| Gross Profit | 33.58M | 46.92M | 44.05M | 47.05M | 42.88M |
| EBITDA | 45.95M | 85.88M | 61.67M | 35.29M | 24.52M |
| Net Income | 31.55M | 59.91M | 30.91M | 11.67M | 9.99M |
Balance Sheet | |||||
| Total Assets | 719.07M | 868.56M | 1.02B | 1.16B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 9.29M | 78.44M | 5.49M | 7.65M | 30.17M |
| Total Debt | 161.18M | 203.88M | 361.26M | 437.20M | 511.43M |
| Total Liabilities | 181.09M | 272.00M | 391.19M | 455.94M | 528.94M |
| Stockholders Equity | 459.35M | 481.91M | 515.88M | 580.79M | 458.31M |
Cash Flow | |||||
| Free Cash Flow | 17.43M | 16.14M | 12.89M | 12.80M | 7.86M |
| Operating Cash Flow | 17.43M | 16.14M | 12.89M | 17.05M | 7.86M |
| Investing Cash Flow | 63.40M | 268.75M | 158.46M | -60.40M | -18.77M |
| Financing Cash Flow | -149.97M | -211.94M | -173.51M | 20.83M | 13.87M |