| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 139.80M | 116.98M | 113.06M | 125.43M | 102.08M |
| Gross Profit | 136.42M | 104.48M | 109.67M | 46.25M | 35.35M |
| EBITDA | 32.39M | 16.61M | 383.40K | 12.71M | 72.05M |
| Net Income | -179.27K | -4.23M | 13.63M | 3.27M | -339.90K |
Balance Sheet | |||||
| Total Assets | 209.51M | 156.49M | 148.29M | 84.81M | 68.25M |
| Cash, Cash Equivalents and Short-Term Investments | 10.40M | 4.41M | 6.05M | 4.99M | 8.54M |
| Total Debt | 163.34M | 115.57M | 97.74M | 56.81M | 45.98M |
| Total Liabilities | 176.36M | 127.26M | 117.25M | 68.67M | 57.10M |
| Stockholders Equity | 33.15M | 29.23M | 31.03M | 16.14M | 11.15M |
Cash Flow | |||||
| Free Cash Flow | -43.45M | -13.00M | -37.74M | -16.21M | -8.31M |
| Operating Cash Flow | -34.95M | -6.66M | -31.24M | -11.26M | -5.21M |
| Investing Cash Flow | -9.15M | -7.56M | -5.20M | -4.95M | -3.10M |
| Financing Cash Flow | 50.09M | 12.47M | 37.52M | 12.76M | 9.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.30B | 8.35 | 24.56% | 1.72% | 3.71% | 9.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $56.40M | -1.88 | -62.46% | ― | 19.87% | -111.99% | |
55 Neutral | $890.66M | -20.71 | -4.55% | 2.09% | -2.53% | -291.35% | |
50 Neutral | $1.45B | -56.82 | -3.00% | ― | 7.39% | 34.57% | |
48 Neutral | $213.40M | -2.64 | -160.65% | 4.88% | -3.95% | -47.70% | |
38 Underperform | $21.00 | -0.05 | ― | ― | 19.51% | 29.43% |