| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.26M | 20.15M | 20.48M | 16.42M | 16.88M |
| Gross Profit | 15.89M | 12.82M | 15.00M | 11.37M | 12.16M |
| EBITDA | -2.24M | -2.91M | 2.75M | -18.25M | -24.00M |
| Net Income | -2.87M | -3.77M | 11.11M | -25.97M | -26.55M |
Balance Sheet | |||||
| Total Assets | 44.13M | 47.17M | 60.90M | 46.26M | 56.84M |
| Cash, Cash Equivalents and Short-Term Investments | 31.55M | 35.08M | 48.34M | 20.19M | 31.06M |
| Total Debt | 12.14K | 6.72M | 23.00M | 25.50M | 25.13M |
| Total Liabilities | 14.35M | 17.12M | 33.18M | 33.84M | 31.67M |
| Stockholders Equity | 29.78M | 30.05M | 27.72M | 12.42M | 25.17M |
Cash Flow | |||||
| Free Cash Flow | 2.89M | 282.83K | 653.33K | -8.63M | -18.69M |
| Operating Cash Flow | 2.89M | 282.83K | 728.82K | -8.58M | -17.25M |
| Investing Cash Flow | 12.94M | 17.29M | 7.12M | -6.46M | -1.03M |
| Financing Cash Flow | -7.52M | -19.02M | -4.60M | -100.53K | 36.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $137.25M | 102.20 | 18.98% | ― | 2.97% | ― | |
62 Neutral | $66.79M | -22.95 | -9.43% | ― | 42.60% | 67.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | $7.46M | -1.95 | -8.26% | ― | -24.64% | 92.19% | |
44 Neutral | $48.07M | -3.85 | -571.06% | ― | ― | 4.31% | |
41 Neutral | $2.91M | >-0.01 | -112.81% | ― | -21.88% | 68.40% |