| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 120.50M | 110.84M | 117.06M | 138.83M | 139.60M |
| Gross Profit | 41.08M | 49.99M | 46.24M | 54.39M | 52.68M |
| EBITDA | 28.84M | 25.05M | -31.29M | 21.02M | 19.70M |
| Net Income | 10.80M | 7.85M | -48.67M | 5.43M | 2.84M |
Balance Sheet | |||||
| Total Assets | 87.60M | 71.61M | 77.83M | 136.17M | 140.85M |
| Cash, Cash Equivalents and Short-Term Investments | 3.12M | 5.14M | 3.33M | 12.30M | 9.34M |
| Total Debt | 4.28M | 3.47M | 14.73M | 13.81M | 16.87M |
| Total Liabilities | 28.09M | 21.84M | 36.11M | 34.48M | 42.92M |
| Stockholders Equity | 59.51M | 49.77M | 41.72M | 101.69M | 97.93M |
Cash Flow | |||||
| Free Cash Flow | 23.78M | 18.95M | 3.85M | 9.38M | 2.77M |
| Operating Cash Flow | 28.56M | 20.64M | 15.46M | 21.15M | 13.33M |
| Investing Cash Flow | -24.54M | -7.41M | -11.61M | -11.77M | -23.15M |
| Financing Cash Flow | -5.61M | -11.26M | -13.29M | -7.65M | -519.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $130.88M | 95.53 | 18.98% | ― | 2.97% | ― | |
62 Neutral | $66.79M | -22.95 | -9.43% | ― | 42.60% | 67.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $94.51M | -0.82 | -35.88% | ― | 4.33% | 50.50% | |
44 Neutral | $48.89M | -3.85 | -571.06% | ― | ― | 4.31% |