| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 124.14M | 120.50M | 110.84M | 117.06M | 138.83M | 139.60M |
| Gross Profit | 39.30M | 56.04M | 49.99M | 46.24M | 54.39M | 52.68M |
| EBITDA | 28.33M | 28.26M | 25.05M | -31.29M | 21.02M | 19.70M |
| Net Income | 9.77M | 10.80M | 7.85M | -48.67M | 5.43M | 2.84M |
Balance Sheet | ||||||
| Total Assets | 86.72M | 87.60M | 71.61M | 77.83M | 136.17M | 140.85M |
| Cash, Cash Equivalents and Short-Term Investments | 3.85M | 3.12M | 5.14M | 3.33M | 12.30M | 9.34M |
| Total Debt | 5.74M | 4.28M | 3.47M | 14.73M | 13.81M | 16.87M |
| Total Liabilities | 28.39M | 28.09M | 21.84M | 36.11M | 34.48M | 42.92M |
| Stockholders Equity | 58.33M | 59.51M | 49.77M | 41.72M | 101.69M | 97.93M |
Cash Flow | ||||||
| Free Cash Flow | 27.27M | 23.78M | 18.95M | 3.85M | 9.38M | 2.77M |
| Operating Cash Flow | 27.06M | 28.56M | 20.64M | 15.46M | 21.15M | 13.33M |
| Investing Cash Flow | -24.26M | -24.54M | -7.41M | -11.61M | -11.77M | -23.15M |
| Financing Cash Flow | -5.83M | -5.61M | -11.26M | -13.29M | -7.65M | -519.00K |