| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.04M | 13.89M | 11.70M | 33.20M | 45.89M | 35.27M |
| Gross Profit | 3.14M | 1.89M | 2.89M | 6.78M | 11.29M | 10.52M |
| EBITDA | -9.78M | -9.08M | -3.85M | -6.12M | -10.70M | -3.94M |
| Net Income | -13.97M | -9.48M | -5.97M | -8.69M | -14.36M | -5.95M |
Balance Sheet | ||||||
| Total Assets | 80.16M | 22.74M | 1.96M | 6.86M | 13.26M | 24.61M |
| Cash, Cash Equivalents and Short-Term Investments | 4.32M | 7.63M | 20.00K | 1.23M | 1.34M | 1.77M |
| Total Debt | 10.87M | 10.74M | 2.65M | 3.88M | 2.69M | 3.45M |
| Total Liabilities | 27.46M | 12.79M | 7.08M | 8.25M | 7.22M | 8.48M |
| Stockholders Equity | 52.76M | 9.98M | -5.11M | -1.39M | 6.04M | 16.14M |
Cash Flow | ||||||
| Free Cash Flow | -25.44M | -16.52M | -1.08M | -2.16M | -6.49M | -10.24M |
| Operating Cash Flow | -17.91M | -16.52M | -1.08M | -2.15M | -5.35M | -7.11M |
| Investing Cash Flow | -7.77M | -1.75M | 0.00 | -12.00K | -1.13M | -7.63M |
| Financing Cash Flow | 23.08M | 25.88M | -133.00K | 2.06M | 6.06M | 15.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $49.80M | -1.76 | -1034.04% | ― | ― | 23.73% | |
43 Neutral | $8.85M | -0.68 | 336.68% | ― | 18.05% | 86.68% | |
41 Neutral | $5.29M | ― | -112.81% | ― | 77.50% | 99.28% | |
40 Underperform | $403.25K | -0.05 | ― | ― | -8.57% | -52.17% |