| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.94M | 11.70M | 33.20M | 45.89M | 35.27M | 31.34M |
| Gross Profit | 1.70M | 2.89M | 6.78M | 11.29M | 10.52M | 8.59M |
| EBITDA | -5.07M | -3.85M | -4.10M | -5.96M | -3.94M | 1.98M |
| Net Income | -6.32M | -5.97M | -12.34M | -9.61M | -5.95M | 2.35M |
Balance Sheet | ||||||
| Total Assets | 13.84M | 1.96M | 10.05M | 20.76M | 24.61M | 11.11M |
| Cash, Cash Equivalents and Short-Term Investments | 1.63M | 20.00K | 1.23M | 1.34M | 1.77M | 1.40M |
| Total Debt | 1.53M | 2.65M | 4.32M | 2.41M | 3.45M | 754.40K |
| Total Liabilities | 5.11M | 7.08M | 9.51M | 8.38M | 8.48M | 6.78M |
| Stockholders Equity | 8.74M | -5.11M | 538.00K | 12.39M | 16.13M | 4.33M |
Cash Flow | ||||||
| Free Cash Flow | -12.26M | -1.08M | -1.63M | -5.92M | -10.24M | -734.67K |
| Operating Cash Flow | -10.97M | -1.08M | -1.61M | -2.60M | -7.11M | -734.67K |
| Investing Cash Flow | -1.29M | 0.00 | -13.00K | -3.32M | -7.63M | -477.46K |
| Financing Cash Flow | 13.86M | -133.00K | 1.52M | 5.49M | 15.11M | 1.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $47.25M | -3.85 | -571.06% | ― | ― | 4.31% | |
41 Neutral | $3.37M | -0.44 | -112.81% | ― | -21.88% | 68.40% | |
40 Underperform | $433.17K | -2.13 | ― | ― | -8.57% | -52.17% | |
38 Underperform | $10.63M | -8.71 | 336.68% | ― | 187.24% | 82.90% |