| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.81M | 18.25M | 7.71M | 23.42M | 14.63M | 13.89M |
| Gross Profit | 2.58M | 8.64M | 5.56M | 21.37M | 14.09M | 13.71M |
| EBITDA | -617.81M | -652.46M | -545.71M | -280.47M | -5.52M | -3.15M |
| Net Income | -719.22M | -360.50M | -56.35M | -7.42M | -33.09M | -24.25M |
Balance Sheet | ||||||
| Total Assets | 1.55B | 1.92B | 3.16B | 3.42B | 104.01M | 17.84M |
| Cash, Cash Equivalents and Short-Term Investments | 1.82M | 12.33M | 11.63M | 3.66M | 1.66M | 11.88M |
| Total Debt | 761.48M | 794.66M | 679.22M | 324.25M | 213.61M | 48.09M |
| Total Liabilities | 2.40B | 2.05B | 1.74B | 1.23B | 255.41M | 133.69M |
| Stockholders Equity | -563.84M | 100.58M | 272.39M | 109.69M | -155.76M | -120.18M |
Cash Flow | ||||||
| Free Cash Flow | -10.59M | -16.65M | -41.77M | -83.62M | 1.62M | -344.00K |
| Operating Cash Flow | -10.22M | -16.12M | -40.02M | -80.64M | 2.25M | -14.00K |
| Investing Cash Flow | -527.00K | -2.73M | 7.56M | -5.68M | -2.01M | 986.00K |
| Financing Cash Flow | 14.93M | 19.54M | 29.02M | 99.73M | -10.46M | 9.61M |