| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.12M | 11.37M | 15.86M | 19.43M | 14.15M | 16.30M |
| Gross Profit | 6.88M | 4.83M | 8.91M | 8.51M | 6.36M | 9.44M |
| EBITDA | -783.04K | -5.87M | 87.95K | -4.49M | -2.22M | 382.24K |
| Net Income | -1.70M | -6.31M | -643.23K | -11.34M | -2.94M | 238.66K |
Balance Sheet | ||||||
| Total Assets | 26.31M | 24.32M | 25.88M | 24.42M | 38.61M | 36.27M |
| Cash, Cash Equivalents and Short-Term Investments | 15.03M | 13.92M | 13.08M | 13.45M | 12.04M | 14.21M |
| Total Debt | 27.59K | 26.08K | 57.52K | 808.16K | 1.70M | 201.56K |
| Total Liabilities | 2.56M | 1.72M | 1.73M | 3.38M | 5.60M | 3.70M |
| Stockholders Equity | 20.27M | 18.63M | 20.84M | 18.01M | 29.93M | 32.57M |
Cash Flow | ||||||
| Free Cash Flow | -1.41M | 692.83K | -4.52M | -785.51K | -2.52M | 1.06M |
| Operating Cash Flow | -461.96K | 845.39K | -1.47M | 54.23K | -661.74K | 2.86M |
| Investing Cash Flow | -990.36K | -826.60K | -1.81M | -3.75M | -3.35M | -4.02M |
| Financing Cash Flow | 3.84M | 0.00 | 3.84M | 0.00 | 1.85M | 0.00 |