Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 111.83M | $ 96.53M | $ 83.54M | $ 66.60M | $ 69.77M |
Gross Profit | $ 71.60M | $ 63.28M | $ 78.66M | $ 63.01M | $ 60.34M |
Operating Income | $ 13.46M | $ 8.04M | $ 16.56M | $ 16.38M | $ 18.71M |
EBITDA | $ 20.75M | $ 15.21M | $ 22.53M | $ 20.94M | $ 21.91M |
Net Income | $ 12.13M | $ 8.38M | $ 15.08M | $ 14.96M | $ 15.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 404.14M | $ 457.38M | $ 404.63M | $ 560.07M | $ 430.59M |
Total Assets | $ 2.06B | $ 2.11B | $ 2.07B | $ 1.62B | $ 1.50B |
Total Debt | $ 105.12M | $ 118.12M | $ 135.50M | $ 14.58M | $ 19.86M |
Net Debt | $ 35.19M | $ 32.53M | $ 101.87M | $ -19.84M | $ -1.96M |
Total Liabilities | $ 1.91B | $ 1.96B | $ 1.93B | $ 1.46B | $ 1.34B |
Stockholders' Equity | $ 151.41M | $ 147.34M | $ 136.39M | $ 156.62M | $ 151.69M |
Cash Flow | |||||
Free Cash Flow | $ 6.73M | $ 23.06M | $ 14.70M | $ 13.91M | $ 16.00M |
Operating Cash Flow | $ 9.80M | $ 24.21M | $ 17.73M | $ 17.04M | $ 19.74M |
Investing Cash Flow | $ 42.79M | $ 15.02M | $ -1.13M | $ -125.93M | $ -185.06M |
Financing Cash Flow | $ -68.02M | $ 15.49M | $ -18.49M | $ 122.14M | $ 137.99M |