| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 908.21M | 1.05B | 1.10B | 1.32B | 1.03B |
| Gross Profit | 351.27M | 434.53M | 363.30M | 434.02M | 380.99M |
| EBITDA | 14.28M | 72.65M | -7.28M | 35.75M | 133.28M |
| Net Income | -67.36M | -14.72M | -154.08M | -8.04M | 43.90M |
Balance Sheet | |||||
| Total Assets | 685.23M | 707.25M | 804.64M | 1.09B | 967.50M |
| Cash, Cash Equivalents and Short-Term Investments | 42.15M | 34.66M | 36.45M | 19.20M | 83.56M |
| Total Debt | 291.65M | 260.31M | 362.35M | 347.08M | 238.63M |
| Total Liabilities | 499.42M | 470.90M | 566.61M | 701.46M | 570.95M |
| Stockholders Equity | 185.81M | 233.02M | 231.94M | 368.22M | 321.64M |
Cash Flow | |||||
| Free Cash Flow | -38.09M | 90.73M | -4.20M | -99.28M | 59.60M |
| Operating Cash Flow | -5.12M | 123.52M | 30.93M | -40.13M | 87.36M |
| Investing Cash Flow | -31.90M | -25.23M | -39.80M | -78.06M | -27.38M |
| Financing Cash Flow | 42.04M | -99.24M | 25.60M | 54.64M | -28.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $12.89B | -36.02 | -54.74% | 3.44% | 0.87% | 14.02% | |
58 Neutral | $4.51B | 15.88 | 18.08% | ― | -2.36% | -16.06% | |
52 Neutral | $223.17M | -8.87 | 4.05% | 5.97% | -16.49% | -81.62% | |
49 Neutral | $191.92M | -252.62 | -35.34% | ― | -11.32% | -165.08% | |
48 Neutral | $192.96M | 14.57 | 754.17% | ― | 60.60% | 66.17% | |
46 Neutral | $21.25M | -43.11 | -5.92% | ― | 39.47% | 31.39% |
On March 12, 2026, Funko reported fourth-quarter and full-year 2025 results showing continued pressure on sales and profitability but some operational improvement late in the year. Fourth-quarter 2025 net sales fell 7% year over year to $273.1 million, while gross margin slipped to 40.9%; however, the company narrowed its net loss to $0.2 million, cut SG&A expenses, and delivered adjusted EBITDA of $23.3 million at the high end of expectations.
For full-year 2025, net sales declined to $908.2 million from $1.05 billion and net loss widened sharply to $67.4 million, with adjusted EBITDA dropping to $26.6 million from $94.7 million, underscoring the earnings challenge despite reductions in inventories and SG&A. Management highlighted strong demand for entertainment-driven franchises such as KPop Demon Hunters, Stranger Things and Bitty Pop!, noted a $16 million debt paydown in the fourth quarter and a credit agreement amendment extending maturities to the end of 2027, moves that aim to bolster financial flexibility as the company pursues its “Make Culture POP!” strategy and seeks to restore growth and margins in 2026.
The most recent analyst rating on (FNKO) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on Funko stock, see the FNKO Stock Forecast page.
On March 4, 2026, Funko, Inc. and its subsidiary Funko UK, Ltd amended the existing service agreement with executive Andrew Oddie, formalizing his change in role to Chief International Officer. Under the revised terms, Oddie will no longer reside in the United States for employment purposes, and his compensation will remain unchanged aside from the removal of previously agreed relocation provisions, underscoring Funko’s emphasis on internationally based leadership for its global operations.
The adjustment of Oddie’s position and location signals a further alignment of senior management with Funko’s international footprint, potentially enhancing oversight of non-U.S. markets and cross-border business functions. By maintaining his compensation while eliminating earlier relocation terms, the company appears to be optimizing executive deployment without increasing cost commitments, which may be relevant for investors tracking leadership structure and geographic strategy.
The most recent analyst rating on (FNKO) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on Funko stock, see the FNKO Stock Forecast page.
On February 13, 2026, Funko Acquisition Holdings, a subsidiary of Funko, Inc., and its key domestic subsidiaries executed a fifth amendment to their senior credit agreement with a lender group led by JPMorgan Chase, extending the loan maturity from September 17, 2026 to December 31, 2027. The amendment also revises financial covenants by temporarily waiving certain fixed charge coverage and net leverage tests for fiscal quarters spanning late 2025 through late 2026, easing fixed charge coverage requirements through early 2027, adding a minimum EBITDA test for the six months ending June 30, 2026, and allowing the company, under specified conditions, to skip some covenant tests if it prepays at least $10 million of loans in advance.
The revised facility removes a 10 basis point credit spread adjustment on SOFR loans but increases the applicable margin on all outstanding loans to 450 basis points effective at closing, with further step-ups to follow under the amended terms. It also tightens lender protections by altering term loan amortization, imposing amortization and quarterly mandatory prepayments on revolving borrowings tied to excess cash above $50 million, permanently reducing revolver commitments with each such payment, and expanding reporting duties, affirmative covenants and events of default, signaling both enhanced lender oversight and a more demanding, though extended, financing framework for Funko.
The most recent analyst rating on (FNKO) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on Funko stock, see the FNKO Stock Forecast page.
On January 11, 2026, Funko, Inc. announced that director Michael Lunsford resigned from the company’s Board of Directors, effective January 12, 2026, with the company expressing appreciation for his service and contributions. On the same date, the Board elected Night Inc. chief executive Reed Duchscher, a veteran of the creator and content industry, as a Class II director effective January 12, 2026, a move that brings digital creator-focused expertise onto the board and may strengthen Funko’s alignment with influencer-driven and content-centric brand strategies.
The most recent analyst rating on (FNKO) stock is a Hold with a $4.00 price target. To see the full list of analyst forecasts on Funko stock, see the FNKO Stock Forecast page.