| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.61T | 3.55T | 3.76T | 3.71T | 3.59T | 3.59T |
| Gross Profit | 901.37B | 1.17T | 1.16T | 1.14T | 1.12T | 1.08T |
| EBITDA | 358.62B | 445.80B | 370.73B | 557.97B | 446.38B | 471.68B |
| Net Income | 356.54B | 219.81B | 254.48B | 215.18B | 182.69B | 202.70B |
Balance Sheet | ||||||
| Total Assets | 22.03B | 3.50T | 3.51T | 3.27T | 3.33T | 3.19T |
| Cash, Cash Equivalents and Short-Term Investments | 4.39B | 236.08B | 342.14B | 355.90B | 484.02B | 481.83B |
| Total Debt | 1.34B | 247.09B | 245.68B | 211.18B | 285.32B | 316.32B |
| Total Liabilities | 8.54B | 1.60T | 1.60T | 1.53T | 1.62T | 1.64T |
| Stockholders Equity | 13.36B | 1.74T | 1.75T | 1.59T | 1.59T | 1.45T |
Cash Flow | ||||||
| Free Cash Flow | 283.88B | 142.98B | 113.38B | 52.23B | 105.10B | 179.18B |
| Operating Cash Flow | 394.21B | 303.88B | 309.22B | 220.33B | 248.35B | 307.95B |
| Investing Cash Flow | 478.37M | -89.18B | -157.24B | -42.81B | -59.27B | -71.56B |
| Financing Cash Flow | -214.93B | -240.45B | -181.49B | -313.58B | -193.69B | -219.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $41.15B | 19.76 | 14.50% | 1.46% | 7.44% | -4.57% | |
79 Outperform | $282.96B | 36.39 | 30.25% | 2.21% | 4.51% | 21.89% | |
79 Outperform | $172.70B | 23.20 | 25.35% | 2.25% | 6.58% | 1.19% | |
76 Outperform | $74.32B | 22.59 | 29.15% | 2.58% | 4.62% | 1.06% | |
74 Outperform | $30.40B | 19.12 | 16.39% | 2.78% | -1.97% | 48.61% | |
74 Outperform | $50.51B | 16.26 | 11.82% | 0.54% | -8.17% | 84.10% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |