| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.55T | 3.76T | 3.71T | 3.59T | 3.59T |
| Gross Profit | 1.17T | 1.16T | 1.14T | 1.12T | 1.08T |
| EBITDA | 445.80B | 370.73B | 557.97B | 446.38B | 471.68B |
| Net Income | 219.81B | 254.48B | 215.18B | 182.69B | 202.70B |
Balance Sheet | |||||
| Total Assets | 3.50T | 3.51T | 3.27T | 3.33T | 3.19T |
| Cash, Cash Equivalents and Short-Term Investments | 236.08B | 342.14B | 355.90B | 484.02B | 481.83B |
| Total Debt | 247.09B | 245.68B | 211.18B | 285.32B | 316.32B |
| Total Liabilities | 1.60T | 1.60T | 1.53T | 1.62T | 1.64T |
| Stockholders Equity | 1.74T | 1.75T | 1.59T | 1.59T | 1.45T |
Cash Flow | |||||
| Free Cash Flow | 142.98B | 113.38B | 52.23B | 105.10B | 179.18B |
| Operating Cash Flow | 303.88B | 309.22B | 220.33B | 248.35B | 307.95B |
| Investing Cash Flow | -89.18B | -157.24B | -42.81B | -59.27B | -71.56B |
| Financing Cash Flow | -240.45B | -181.49B | -313.58B | -193.69B | -219.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $74.34B | 22.65 | 32.85% | 2.58% | 4.62% | 1.06% | |
79 Outperform | $39.61B | 19.02 | 14.50% | 1.46% | 7.44% | -4.57% | |
77 Outperform | $162.22B | 21.80 | 25.35% | 2.25% | 6.58% | 1.19% | |
74 Outperform | $50.91B | 15.41 | 11.82% | 0.54% | -8.17% | 84.10% | |
71 Outperform | $286.68B | 27.46 | 35.26% | 2.21% | 4.51% | 21.89% | |
67 Neutral | $27.05B | 17.32 | 15.81% | 2.78% | -1.97% | 48.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |