| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.19B | 20.46B | 19.09B | 17.74B | 16.23B |
| Gross Profit | 12.58B | 12.44B | 11.42B | 9.74B | 8.10B |
| EBITDA | 8.96B | 8.84B | 8.02B | 6.83B | 5.56B |
| Net Income | 3.48B | 3.13B | 3.07B | 2.53B | 1.33B |
Balance Sheet | |||||
| Total Assets | 80.13B | 77.18B | 90.89B | 83.87B | 76.25B |
| Cash, Cash Equivalents and Short-Term Investments | 798.00M | 1.24B | 1.20B | 902.00M | 835.00M |
| Total Debt | 29.12B | 24.96B | 23.24B | 21.54B | 21.24B |
| Total Liabilities | 54.32B | 49.49B | 60.22B | 52.18B | 44.30B |
| Stockholders Equity | 25.79B | 27.07B | 29.86B | 30.83B | 30.95B |
Cash Flow | |||||
| Free Cash Flow | 4.34B | 5.06B | 3.77B | 3.14B | 2.87B |
| Operating Cash Flow | 6.10B | 6.63B | 5.16B | 4.62B | 4.03B |
| Investing Cash Flow | -3.00B | -2.40B | -1.07B | -2.11B | -1.63B |
| Financing Cash Flow | -3.40B | -4.17B | -4.36B | -2.48B | -761.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $11.01B | 26.50 | 23.75% | 1.25% | 8.41% | 25.60% | |
73 Outperform | $49.75B | 14.68 | 31.77% | 2.58% | 4.85% | 6.19% | |
71 Outperform | $24.57B | 11.05 | 14.79% | 1.46% | 6.55% | -3.10% | |
69 Neutral | $33.59B | 11.12 | 13.65% | ― | 3.60% | 17.25% | |
69 Neutral | $17.79B | 17.10 | 41.06% | 1.63% | 8.19% | 40.01% | |
66 Neutral | $22.09B | 14.82 | 15.03% | 2.78% | -0.55% | -3.97% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |