| Dec 24 | Dec 23 | |
|---|---|---|
| Income Statement | ||
| Total Revenue | $ 279.31M | $ 166.89M |
| Gross Profit | $ 257.74M | $ 148.17M |
| Operating Income | $ 9.23M | $ -49.44M |
| EBITDA | $ 95.62M | $ 16.24M |
| Net Income | $ 17.21M | $ -47.94M |
| Balance Sheet | ||
| Cash & Short-Term Investments | $ 365.12M | $ 122.41M |
| Total Assets | $ 1.16B | $ 660.07M |
| Total Debt | $ 688.59M | $ 414.99M |
| Net Debt | $ 401.33M | $ 298.44M |
| Total Liabilities | $ 796.20M | $ 437.64M |
| Stockholders' Equity | $ 355.10M | $ 217.07M |
| Cash Flow | ||
| Free Cash Flow | $ -152.64M | $ -46.13M |
| Operating Cash Flow | $ -136.01M | $ -28.87M |
| Investing Cash Flow | $ -30.86M | $ -22.11M |
| Financing Cash Flow | $ 336.12M | $ 65.79M |