| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -6.82M | -2.35M | 17.35M | 17.09M | 12.48M | 4.15M |
| Gross Profit | -6.97M | -2.64M | -8.14M | -4.38M | 1.82M | -1.60M |
| EBITDA | -91.51M | -67.28M | -21.81M | -11.94M | 1.09M | -7.33M |
| Net Income | -95.62M | -68.51M | -1.16M | -14.08M | 1.09M | -8.51M |
Balance Sheet | ||||||
| Total Assets | 95.68M | 163.84M | 109.47M | 62.14M | 71.75M | 75.81M |
| Cash, Cash Equivalents and Short-Term Investments | 14.14M | 13.39M | 13.56M | 16.55M | 3.79M | 8.73M |
| Total Debt | 1.86M | 1.92M | 3.74M | 9.46M | 8.77M | 7.29M |
| Total Liabilities | 4.93M | 20.35M | 35.27M | 25.14M | 25.05M | 23.53M |
| Stockholders Equity | 90.75M | 143.49M | 74.20M | 35.15M | 46.70M | 52.28M |
Cash Flow | ||||||
| Free Cash Flow | -9.54M | -6.25M | -4.09M | 1.42M | -11.10M | 512.00K |
| Operating Cash Flow | -9.56M | -6.25M | -4.05M | 1.58M | -11.02M | 2.04M |
| Investing Cash Flow | -102.66M | -122.56M | 13.24M | 92.00K | -3.45M | -1.15M |
| Financing Cash Flow | 121.91M | 135.61M | -7.38M | 1.24M | 1.94M | 3.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.05B | 8.86 | 17.87% | 4.00% | -4.12% | ― | |
75 Outperform | $656.64M | 0.64 | 66.01% | ― | ― | ― | |
74 Outperform | $552.15M | 0.66 | 11.28% | 2.12% | 44.00% | 56.57% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $1.25B | 27.47 | -30.35% | ― | 17.56% | -3.08% | |
47 Neutral | $48.84M | >-0.01 | -71.55% | ― | -130.89% | ― |