| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 105.25M | 89.70M | 61.88M | 51.53M | 35.81M |
| Gross Profit | 88.23M | 78.83M | 58.52M | 46.81M | 31.22M |
| EBITDA | 47.06M | 46.50M | 36.27M | 28.36M | 15.87M |
| Net Income | 34.15M | 33.56M | 26.52M | 20.53M | 11.51M |
Balance Sheet | |||||
| Total Assets | 1.50B | 1.36B | 1.29B | 1.08B | 871.90M |
| Cash, Cash Equivalents and Short-Term Investments | 384.41M | 387.15M | 400.32M | 326.22M | 236.30M |
| Total Debt | 38.01M | 73.60M | 104.44M | 39.28M | 101.13M |
| Total Liabilities | 1.34B | 1.23B | 1.20B | 990.81M | 803.35M |
| Stockholders Equity | 168.39M | 130.70M | 92.36M | 89.29M | 68.55M |
Cash Flow | |||||
| Free Cash Flow | 34.23M | 48.64M | 28.28M | 18.48M | 27.15M |
| Operating Cash Flow | 34.40M | 48.91M | 28.59M | 18.74M | 27.26M |
| Investing Cash Flow | -139.52M | -76.28M | -218.34M | -172.11M | -362.45M |
| Financing Cash Flow | 105.94M | 33.00M | 209.95M | 179.75M | 313.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $264.90M | 10.81 | 13.23% | ― | 11.93% | -4.39% | |
73 Outperform | $244.98M | 8.93 | 12.56% | 3.61% | 17.97% | 68.34% | |
71 Outperform | $324.61M | 7.77 | 12.02% | 2.84% | 12.91% | 21.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $315.16M | 5.58 | 15.78% | 3.06% | 9.90% | ― | |
58 Neutral | $256.20M | 17.77 | 6.27% | 2.40% | -6.25% | -38.79% | |
57 Neutral | $325.82M | 19.67 | 8.45% | 2.13% | 7.29% | 33.75% |